|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,110,000.00 |
|
|
| Down Payment： |
$2,433,000.00 |
| |
| Loan amount： |
$5,677,000.00 |
Total repayment： |
$9,107,551.58 |
| Monthly Payment： |
$30,358.51 (4.125% 300-term) |
Total int. paid： |
$3,430,551.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,055.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$81,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$243,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$70,004.49 |
$49,732.86 |
$38,822.82 |
$33,976.53 |
$26,108.20 |
$21,395.05 |
$18,259.48 |
| 1.500 |
$71,235.73 |
$50,974.63 |
$40,077.06 |
$35,239.58 |
$27,394.10 |
$22,704.39 |
$19,592.47 |
| 2.000 |
$72,480.73 |
$52,236.04 |
$41,356.78 |
$36,531.99 |
$28,719.00 |
$24,062.21 |
$20,983.30 |
| 2.500 |
$73,739.46 |
$53,517.02 |
$42,661.88 |
$37,853.62 |
$30,082.59 |
$25,467.97 |
$22,431.01 |
| 3.000 |
$75,011.90 |
$54,817.53 |
$43,992.27 |
$39,204.32 |
$31,484.51 |
$26,920.98 |
$23,934.46 |
| 3.500 |
$76,298.03 |
$56,137.51 |
$45,347.79 |
$40,583.88 |
$32,924.31 |
$28,420.40 |
$25,492.27 |
| 4.000 |
$77,597.81 |
$57,476.86 |
$46,728.30 |
$41,992.08 |
$34,401.50 |
$29,965.30 |
$27,102.87 |
| 4.125 |
$77,924.89 |
$57,814.72 |
$47,077.32 |
$42,348.58 |
$34,776.58 |
|
$27,513.57 |
| 4.500 |
$78,911.22 |
$58,835.52 |
$48,133.64 |
$43,428.67 |
$35,915.51 |
$31,554.61 |
$28,764.53 |
| 5.000 |
$80,238.20 |
$60,213.39 |
$49,563.60 |
$44,893.35 |
$37,465.69 |
$33,187.18 |
$30,475.36 |
| 5.500 |
$81,578.73 |
$61,610.37 |
$51,017.98 |
$46,385.83 |
$39,051.36 |
$34,861.75 |
$32,233.38 |
| 6.000 |
$82,932.76 |
$63,026.34 |
$52,496.55 |
$47,905.75 |
$40,671.79 |
$36,576.99 |
$34,036.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
