樓價: |
$8,110,000.00 |
|
|
首期: |
$2,433,000.00 |
| |
貸款金額: |
$5,677,000.00 |
全期供款共: |
$9,107,551.58 |
每月供款額: |
$30,358.51 (4.125厘息計供300期) |
全期利息共: |
$3,430,551.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,055.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$81,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$243,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,004.49 |
$49,732.86 |
$38,822.82 |
$33,976.53 |
$26,108.20 |
$21,395.05 |
$18,259.48 |
1.500 |
$71,235.73 |
$50,974.63 |
$40,077.06 |
$35,239.58 |
$27,394.10 |
$22,704.39 |
$19,592.47 |
2.000 |
$72,480.73 |
$52,236.04 |
$41,356.78 |
$36,531.99 |
$28,719.00 |
$24,062.21 |
$20,983.30 |
2.500 |
$73,739.46 |
$53,517.02 |
$42,661.88 |
$37,853.62 |
$30,082.59 |
$25,467.97 |
$22,431.01 |
3.000 |
$75,011.90 |
$54,817.53 |
$43,992.27 |
$39,204.32 |
$31,484.51 |
$26,920.98 |
$23,934.46 |
3.500 |
$76,298.03 |
$56,137.51 |
$45,347.79 |
$40,583.88 |
$32,924.31 |
$28,420.40 |
$25,492.27 |
4.000 |
$77,597.81 |
$57,476.86 |
$46,728.30 |
$41,992.08 |
$34,401.50 |
$29,965.30 |
$27,102.87 |
4.125 |
$77,924.89 |
$57,814.72 |
$47,077.32 |
$42,348.58 |
$34,776.58 |
|
$27,513.57 |
4.500 |
$78,911.22 |
$58,835.52 |
$48,133.64 |
$43,428.67 |
$35,915.51 |
$31,554.61 |
$28,764.53 |
5.000 |
$80,238.20 |
$60,213.39 |
$49,563.60 |
$44,893.35 |
$37,465.69 |
$33,187.18 |
$30,475.36 |
5.500 |
$81,578.73 |
$61,610.37 |
$51,017.98 |
$46,385.83 |
$39,051.36 |
$34,861.75 |
$32,233.38 |
6.000 |
$82,932.76 |
$63,026.34 |
$52,496.55 |
$47,905.75 |
$40,671.79 |
$36,576.99 |
$34,036.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|