|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,958,000.00 |
|
|
| Down Payment： |
$2,387,400.00 |
| |
| Loan amount： |
$5,570,600.00 |
Total repayment： |
$8,936,855.18 |
| Monthly Payment： |
$29,789.52 (4.125% 300-term) |
Total int. paid： |
$3,366,255.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,979.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$79,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$238,740.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,692.44 |
$48,800.75 |
$38,095.19 |
$33,339.74 |
$25,618.87 |
$20,994.06 |
$17,917.25 |
| 1.500 |
$69,900.61 |
$50,019.25 |
$39,325.92 |
$34,579.11 |
$26,880.67 |
$22,278.85 |
$19,225.27 |
| 2.000 |
$71,122.27 |
$51,257.01 |
$40,581.66 |
$35,847.30 |
$28,180.74 |
$23,611.23 |
$20,590.02 |
| 2.500 |
$72,357.41 |
$52,513.99 |
$41,862.30 |
$37,144.16 |
$29,518.77 |
$24,990.64 |
$22,010.60 |
| 3.000 |
$73,606.01 |
$53,790.13 |
$43,167.75 |
$38,469.54 |
$30,894.41 |
$26,416.42 |
$23,485.87 |
| 3.500 |
$74,868.03 |
$55,085.36 |
$44,497.87 |
$39,823.25 |
$32,307.24 |
$27,887.74 |
$25,014.48 |
| 4.000 |
$76,143.45 |
$56,399.62 |
$45,852.51 |
$41,205.06 |
$33,756.74 |
$29,403.68 |
$26,594.90 |
| 4.125 |
$76,464.40 |
$56,731.14 |
$46,194.98 |
$41,554.87 |
$34,124.78 |
|
$26,997.90 |
| 4.500 |
$77,432.24 |
$57,732.81 |
$47,231.50 |
$42,614.72 |
$35,242.37 |
$30,963.20 |
$28,225.41 |
| 5.000 |
$78,734.35 |
$59,084.86 |
$48,634.66 |
$44,051.95 |
$36,763.49 |
$32,565.17 |
$29,904.19 |
| 5.500 |
$80,049.76 |
$60,455.65 |
$50,061.79 |
$45,516.45 |
$38,319.45 |
$34,208.36 |
$31,629.25 |
| 6.000 |
$81,378.41 |
$61,845.08 |
$51,512.64 |
$47,007.89 |
$39,909.51 |
$35,891.45 |
$33,398.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
