| 樓價： |
$7,958,000.00 |
|
|
| 首期： |
$2,387,400.00 |
| |
| 貸款金額： |
$5,570,600.00 |
全期供款共： |
$8,936,855.18 |
| 每月供款額： |
$29,789.52 (4.125厘息計供300期) |
全期利息共： |
$3,366,255.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,979.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,692.44 |
$48,800.75 |
$38,095.19 |
$33,339.74 |
$25,618.87 |
$20,994.06 |
$17,917.25 |
| 1.500 |
$69,900.61 |
$50,019.25 |
$39,325.92 |
$34,579.11 |
$26,880.67 |
$22,278.85 |
$19,225.27 |
| 2.000 |
$71,122.27 |
$51,257.01 |
$40,581.66 |
$35,847.30 |
$28,180.74 |
$23,611.23 |
$20,590.02 |
| 2.500 |
$72,357.41 |
$52,513.99 |
$41,862.30 |
$37,144.16 |
$29,518.77 |
$24,990.64 |
$22,010.60 |
| 3.000 |
$73,606.01 |
$53,790.13 |
$43,167.75 |
$38,469.54 |
$30,894.41 |
$26,416.42 |
$23,485.87 |
| 3.500 |
$74,868.03 |
$55,085.36 |
$44,497.87 |
$39,823.25 |
$32,307.24 |
$27,887.74 |
$25,014.48 |
| 4.000 |
$76,143.45 |
$56,399.62 |
$45,852.51 |
$41,205.06 |
$33,756.74 |
$29,403.68 |
$26,594.90 |
| 4.125 |
$76,464.40 |
$56,731.14 |
$46,194.98 |
$41,554.87 |
$34,124.78 |
|
$26,997.90 |
| 4.500 |
$77,432.24 |
$57,732.81 |
$47,231.50 |
$42,614.72 |
$35,242.37 |
$30,963.20 |
$28,225.41 |
| 5.000 |
$78,734.35 |
$59,084.86 |
$48,634.66 |
$44,051.95 |
$36,763.49 |
$32,565.17 |
$29,904.19 |
| 5.500 |
$80,049.76 |
$60,455.65 |
$50,061.79 |
$45,516.45 |
$38,319.45 |
$34,208.36 |
$31,629.25 |
| 6.000 |
$81,378.41 |
$61,845.08 |
$51,512.64 |
$47,007.89 |
$39,909.51 |
$35,891.45 |
$33,398.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
