|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,774,000.00 |
|
|
| Down Payment： |
$2,332,200.00 |
| |
| Loan amount： |
$5,441,800.00 |
Total repayment： |
$8,730,222.69 |
| Monthly Payment： |
$29,100.74 (4.125% 300-term) |
Total int. paid： |
$3,288,422.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,887.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$77,740.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$233,220.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,104.18 |
$47,672.41 |
$37,214.38 |
$32,568.87 |
$25,026.53 |
$20,508.65 |
$17,502.98 |
| 1.500 |
$68,284.41 |
$48,862.74 |
$38,416.65 |
$33,779.59 |
$26,259.16 |
$21,763.74 |
$18,780.75 |
| 2.000 |
$69,477.83 |
$50,071.88 |
$39,643.35 |
$35,018.46 |
$27,529.16 |
$23,065.31 |
$20,113.95 |
| 2.500 |
$70,684.41 |
$51,299.80 |
$40,894.39 |
$36,285.34 |
$28,836.26 |
$24,412.83 |
$21,501.69 |
| 3.000 |
$71,904.14 |
$52,546.43 |
$42,169.65 |
$37,580.07 |
$30,180.09 |
$25,805.63 |
$22,942.85 |
| 3.500 |
$73,136.98 |
$53,811.71 |
$43,469.02 |
$38,902.48 |
$31,560.25 |
$27,242.93 |
$24,436.11 |
| 4.000 |
$74,382.91 |
$55,095.58 |
$44,792.33 |
$40,252.34 |
$32,976.24 |
$28,723.83 |
$25,979.99 |
| 4.125 |
$74,696.43 |
$55,419.44 |
$45,126.89 |
$40,594.06 |
$33,335.77 |
|
$26,373.67 |
| 4.500 |
$75,641.90 |
$56,397.95 |
$46,139.45 |
$41,629.40 |
$34,427.51 |
$30,247.29 |
$27,572.80 |
| 5.000 |
$76,913.91 |
$57,718.73 |
$47,510.16 |
$43,033.41 |
$35,913.47 |
$31,812.22 |
$29,212.76 |
| 5.500 |
$78,198.90 |
$59,057.83 |
$48,904.29 |
$44,464.05 |
$37,433.45 |
$33,417.41 |
$30,897.94 |
| 6.000 |
$79,496.83 |
$60,415.14 |
$50,321.60 |
$45,921.00 |
$38,986.75 |
$35,061.59 |
$32,626.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
