樓價: |
$7,774,000.00 |
|
|
首期: |
$2,332,200.00 |
| |
貸款金額: |
$5,441,800.00 |
全期供款共: |
$8,730,222.69 |
每月供款額: |
$29,100.74 (4.125厘息計供300期) |
全期利息共: |
$3,288,422.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,887.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$77,740.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$233,220.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$67,104.18 |
$47,672.41 |
$37,214.38 |
$32,568.87 |
$25,026.53 |
$20,508.65 |
$17,502.98 |
1.500 |
$68,284.41 |
$48,862.74 |
$38,416.65 |
$33,779.59 |
$26,259.16 |
$21,763.74 |
$18,780.75 |
2.000 |
$69,477.83 |
$50,071.88 |
$39,643.35 |
$35,018.46 |
$27,529.16 |
$23,065.31 |
$20,113.95 |
2.500 |
$70,684.41 |
$51,299.80 |
$40,894.39 |
$36,285.34 |
$28,836.26 |
$24,412.83 |
$21,501.69 |
3.000 |
$71,904.14 |
$52,546.43 |
$42,169.65 |
$37,580.07 |
$30,180.09 |
$25,805.63 |
$22,942.85 |
3.500 |
$73,136.98 |
$53,811.71 |
$43,469.02 |
$38,902.48 |
$31,560.25 |
$27,242.93 |
$24,436.11 |
4.000 |
$74,382.91 |
$55,095.58 |
$44,792.33 |
$40,252.34 |
$32,976.24 |
$28,723.83 |
$25,979.99 |
4.125 |
$74,696.43 |
$55,419.44 |
$45,126.89 |
$40,594.06 |
$33,335.77 |
|
$26,373.67 |
4.500 |
$75,641.90 |
$56,397.95 |
$46,139.45 |
$41,629.40 |
$34,427.51 |
$30,247.29 |
$27,572.80 |
5.000 |
$76,913.91 |
$57,718.73 |
$47,510.16 |
$43,033.41 |
$35,913.47 |
$31,812.22 |
$29,212.76 |
5.500 |
$78,198.90 |
$59,057.83 |
$48,904.29 |
$44,464.05 |
$37,433.45 |
$33,417.41 |
$30,897.94 |
6.000 |
$79,496.83 |
$60,415.14 |
$50,321.60 |
$45,921.00 |
$38,986.75 |
$35,061.59 |
$32,626.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|