|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,520,000.00 |
|
|
| Down Payment： |
$2,256,000.00 |
| |
| Loan amount： |
$5,264,000.00 |
Total repayment： |
$8,444,980.01 |
| Monthly Payment： |
$28,149.93 (4.125% 300-term) |
Total int. paid： |
$3,180,980.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,760.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$75,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$225,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$64,911.68 |
$46,114.81 |
$35,998.47 |
$31,504.75 |
$24,208.84 |
$19,838.57 |
$16,931.10 |
| 1.500 |
$66,053.35 |
$47,266.25 |
$37,161.47 |
$32,675.91 |
$25,401.19 |
$21,052.65 |
$18,167.13 |
| 2.000 |
$67,207.78 |
$48,435.88 |
$38,348.09 |
$33,874.30 |
$26,629.70 |
$22,311.69 |
$19,456.77 |
| 2.500 |
$68,374.94 |
$49,623.68 |
$39,558.25 |
$35,099.78 |
$27,894.09 |
$23,615.18 |
$20,799.16 |
| 3.000 |
$69,554.81 |
$50,829.58 |
$40,791.84 |
$36,352.22 |
$29,194.02 |
$24,962.48 |
$22,193.24 |
| 3.500 |
$70,747.37 |
$52,053.52 |
$42,048.75 |
$37,631.42 |
$30,529.08 |
$26,352.82 |
$23,637.71 |
| 4.000 |
$71,952.60 |
$53,295.44 |
$43,328.83 |
$38,937.17 |
$31,898.80 |
$27,785.33 |
$25,131.14 |
| 4.125 |
$72,255.88 |
$53,608.72 |
$43,652.46 |
$39,267.73 |
$32,246.59 |
|
$25,511.96 |
| 4.500 |
$73,170.45 |
$54,555.26 |
$44,631.93 |
$40,269.25 |
$33,302.66 |
$29,259.02 |
$26,671.91 |
| 5.000 |
$74,400.90 |
$55,832.89 |
$45,957.86 |
$41,627.38 |
$34,740.07 |
$30,772.82 |
$28,258.29 |
| 5.500 |
$75,643.90 |
$57,128.23 |
$47,306.44 |
$43,011.27 |
$36,210.39 |
$32,325.57 |
$29,888.41 |
| 6.000 |
$76,899.43 |
$58,441.19 |
$48,677.44 |
$44,420.62 |
$37,712.93 |
$33,916.03 |
$31,560.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
