樓價: |
$7,520,000.00 |
|
|
首期: |
$2,256,000.00 |
| |
貸款金額: |
$5,264,000.00 |
全期供款共: |
$8,444,980.01 |
每月供款額: |
$28,149.93 (4.125厘息計供300期) |
全期利息共: |
$3,180,980.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,760.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$225,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,911.68 |
$46,114.81 |
$35,998.47 |
$31,504.75 |
$24,208.84 |
$19,838.57 |
$16,931.10 |
1.500 |
$66,053.35 |
$47,266.25 |
$37,161.47 |
$32,675.91 |
$25,401.19 |
$21,052.65 |
$18,167.13 |
2.000 |
$67,207.78 |
$48,435.88 |
$38,348.09 |
$33,874.30 |
$26,629.70 |
$22,311.69 |
$19,456.77 |
2.500 |
$68,374.94 |
$49,623.68 |
$39,558.25 |
$35,099.78 |
$27,894.09 |
$23,615.18 |
$20,799.16 |
3.000 |
$69,554.81 |
$50,829.58 |
$40,791.84 |
$36,352.22 |
$29,194.02 |
$24,962.48 |
$22,193.24 |
3.500 |
$70,747.37 |
$52,053.52 |
$42,048.75 |
$37,631.42 |
$30,529.08 |
$26,352.82 |
$23,637.71 |
4.000 |
$71,952.60 |
$53,295.44 |
$43,328.83 |
$38,937.17 |
$31,898.80 |
$27,785.33 |
$25,131.14 |
4.125 |
$72,255.88 |
$53,608.72 |
$43,652.46 |
$39,267.73 |
$32,246.59 |
|
$25,511.96 |
4.500 |
$73,170.45 |
$54,555.26 |
$44,631.93 |
$40,269.25 |
$33,302.66 |
$29,259.02 |
$26,671.91 |
5.000 |
$74,400.90 |
$55,832.89 |
$45,957.86 |
$41,627.38 |
$34,740.07 |
$30,772.82 |
$28,258.29 |
5.500 |
$75,643.90 |
$57,128.23 |
$47,306.44 |
$43,011.27 |
$36,210.39 |
$32,325.57 |
$29,888.41 |
6.000 |
$76,899.43 |
$58,441.19 |
$48,677.44 |
$44,420.62 |
$37,712.93 |
$33,916.03 |
$31,560.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|