|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,380,000.00 |
|
|
| Down Payment： |
$2,214,000.00 |
| |
| Loan amount： |
$5,166,000.00 |
Total repayment： |
$8,287,759.64 |
| Monthly Payment： |
$27,625.87 (4.125% 300-term) |
Total int. paid： |
$3,121,759.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,690.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$221,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,703.22 |
$45,256.29 |
$35,328.29 |
$30,918.23 |
$23,758.14 |
$19,469.23 |
$16,615.90 |
| 1.500 |
$64,823.64 |
$46,386.29 |
$36,469.63 |
$32,067.58 |
$24,928.30 |
$20,660.71 |
$17,828.91 |
| 2.000 |
$65,956.57 |
$47,534.15 |
$37,634.16 |
$33,243.66 |
$26,133.93 |
$21,896.32 |
$19,094.54 |
| 2.500 |
$67,102.00 |
$48,699.83 |
$38,821.79 |
$34,446.33 |
$27,374.78 |
$23,175.54 |
$20,411.95 |
| 3.000 |
$68,259.91 |
$49,883.28 |
$40,032.42 |
$35,675.45 |
$28,650.51 |
$24,497.76 |
$21,780.06 |
| 3.500 |
$69,430.27 |
$51,084.44 |
$41,265.93 |
$36,930.83 |
$29,960.72 |
$25,862.21 |
$23,197.65 |
| 4.000 |
$70,613.05 |
$52,303.24 |
$42,522.18 |
$38,212.28 |
$31,304.94 |
$27,268.05 |
$24,663.27 |
| 4.125 |
$70,910.69 |
$52,610.69 |
$42,839.78 |
$38,536.69 |
$31,646.26 |
|
$25,037.01 |
| 4.500 |
$71,808.23 |
$53,539.60 |
$43,801.02 |
$39,519.55 |
$32,682.67 |
$28,714.31 |
$26,175.36 |
| 5.000 |
$73,015.77 |
$54,793.45 |
$45,102.26 |
$40,852.40 |
$34,093.31 |
$30,199.92 |
$27,732.21 |
| 5.500 |
$74,235.64 |
$56,064.68 |
$46,425.73 |
$42,210.53 |
$35,536.26 |
$31,723.76 |
$29,331.98 |
| 6.000 |
$75,467.79 |
$57,353.19 |
$47,771.21 |
$43,593.64 |
$37,010.83 |
$33,284.61 |
$30,972.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
