| 楼价： |
$7,380,000.00 |
|
|
| 首期： |
$2,214,000.00 |
| |
| 贷款金额： |
$5,166,000.00 |
全期供款共： |
$8,287,759.64 |
| 每月供款额： |
$27,625.87 (4.125厘息计供300期) |
全期利息共： |
$3,121,759.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$73,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$221,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,703.22 |
$45,256.29 |
$35,328.29 |
$30,918.23 |
$23,758.14 |
$19,469.23 |
$16,615.90 |
| 1.500 |
$64,823.64 |
$46,386.29 |
$36,469.63 |
$32,067.58 |
$24,928.30 |
$20,660.71 |
$17,828.91 |
| 2.000 |
$65,956.57 |
$47,534.15 |
$37,634.16 |
$33,243.66 |
$26,133.93 |
$21,896.32 |
$19,094.54 |
| 2.500 |
$67,102.00 |
$48,699.83 |
$38,821.79 |
$34,446.33 |
$27,374.78 |
$23,175.54 |
$20,411.95 |
| 3.000 |
$68,259.91 |
$49,883.28 |
$40,032.42 |
$35,675.45 |
$28,650.51 |
$24,497.76 |
$21,780.06 |
| 3.500 |
$69,430.27 |
$51,084.44 |
$41,265.93 |
$36,930.83 |
$29,960.72 |
$25,862.21 |
$23,197.65 |
| 4.000 |
$70,613.05 |
$52,303.24 |
$42,522.18 |
$38,212.28 |
$31,304.94 |
$27,268.05 |
$24,663.27 |
| 4.125 |
$70,910.69 |
$52,610.69 |
$42,839.78 |
$38,536.69 |
$31,646.26 |
|
$25,037.01 |
| 4.500 |
$71,808.23 |
$53,539.60 |
$43,801.02 |
$39,519.55 |
$32,682.67 |
$28,714.31 |
$26,175.36 |
| 5.000 |
$73,015.77 |
$54,793.45 |
$45,102.26 |
$40,852.40 |
$34,093.31 |
$30,199.92 |
$27,732.21 |
| 5.500 |
$74,235.64 |
$56,064.68 |
$46,425.73 |
$42,210.53 |
$35,536.26 |
$31,723.76 |
$29,331.98 |
| 6.000 |
$75,467.79 |
$57,353.19 |
$47,771.21 |
$43,593.64 |
$37,010.83 |
$33,284.61 |
$30,972.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
