|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,864,000.00 |
|
|
| Down Payment： |
$2,059,200.00 |
| |
| Loan amount： |
$4,804,800.00 |
Total repayment： |
$7,708,290.27 |
| Monthly Payment： |
$25,694.30 (4.125% 300-term) |
Total int. paid： |
$2,903,490.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,432.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$68,640.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$205,920.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,249.18 |
$42,092.03 |
$32,858.18 |
$28,756.46 |
$22,097.00 |
$18,107.97 |
$15,454.14 |
| 1.500 |
$60,291.25 |
$43,143.02 |
$33,919.72 |
$29,825.46 |
$23,185.34 |
$19,216.14 |
$16,582.34 |
| 2.000 |
$61,344.97 |
$44,210.62 |
$35,002.83 |
$30,919.31 |
$24,306.68 |
$20,365.35 |
$17,759.48 |
| 2.500 |
$62,410.32 |
$45,294.80 |
$36,107.42 |
$32,037.89 |
$25,460.77 |
$21,555.14 |
$18,984.77 |
| 3.000 |
$63,487.26 |
$46,395.51 |
$37,233.40 |
$33,181.07 |
$26,647.31 |
$22,784.91 |
$20,257.23 |
| 3.500 |
$64,575.79 |
$47,512.68 |
$38,380.67 |
$34,348.68 |
$27,865.90 |
$24,053.96 |
$21,575.70 |
| 4.000 |
$65,675.88 |
$48,646.26 |
$39,549.09 |
$35,540.53 |
$29,116.14 |
$25,361.50 |
$22,938.85 |
| 4.125 |
$65,952.70 |
$48,932.22 |
$39,844.48 |
$35,842.25 |
$29,433.59 |
|
$23,286.45 |
| 4.500 |
$66,787.50 |
$49,796.18 |
$40,738.51 |
$36,756.40 |
$30,397.54 |
$26,706.64 |
$24,345.22 |
| 5.000 |
$67,910.61 |
$50,962.36 |
$41,948.77 |
$37,996.05 |
$31,709.55 |
$28,088.38 |
$25,793.21 |
| 5.500 |
$69,045.18 |
$52,144.71 |
$43,179.71 |
$39,259.23 |
$33,051.61 |
$29,505.68 |
$27,281.13 |
| 6.000 |
$70,191.18 |
$53,343.13 |
$44,431.11 |
$40,545.63 |
$34,423.08 |
$30,957.39 |
$28,807.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
