| 樓價： |
$6,864,000.00 |
|
|
| 首期： |
$2,059,200.00 |
| |
| 貸款金額： |
$4,804,800.00 |
全期供款共： |
$7,708,290.27 |
| 每月供款額： |
$25,694.30 (4.125厘息計供300期) |
全期利息共： |
$2,903,490.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,432.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,249.18 |
$42,092.03 |
$32,858.18 |
$28,756.46 |
$22,097.00 |
$18,107.97 |
$15,454.14 |
| 1.500 |
$60,291.25 |
$43,143.02 |
$33,919.72 |
$29,825.46 |
$23,185.34 |
$19,216.14 |
$16,582.34 |
| 2.000 |
$61,344.97 |
$44,210.62 |
$35,002.83 |
$30,919.31 |
$24,306.68 |
$20,365.35 |
$17,759.48 |
| 2.500 |
$62,410.32 |
$45,294.80 |
$36,107.42 |
$32,037.89 |
$25,460.77 |
$21,555.14 |
$18,984.77 |
| 3.000 |
$63,487.26 |
$46,395.51 |
$37,233.40 |
$33,181.07 |
$26,647.31 |
$22,784.91 |
$20,257.23 |
| 3.500 |
$64,575.79 |
$47,512.68 |
$38,380.67 |
$34,348.68 |
$27,865.90 |
$24,053.96 |
$21,575.70 |
| 4.000 |
$65,675.88 |
$48,646.26 |
$39,549.09 |
$35,540.53 |
$29,116.14 |
$25,361.50 |
$22,938.85 |
| 4.125 |
$65,952.70 |
$48,932.22 |
$39,844.48 |
$35,842.25 |
$29,433.59 |
|
$23,286.45 |
| 4.500 |
$66,787.50 |
$49,796.18 |
$40,738.51 |
$36,756.40 |
$30,397.54 |
$26,706.64 |
$24,345.22 |
| 5.000 |
$67,910.61 |
$50,962.36 |
$41,948.77 |
$37,996.05 |
$31,709.55 |
$28,088.38 |
$25,793.21 |
| 5.500 |
$69,045.18 |
$52,144.71 |
$43,179.71 |
$39,259.23 |
$33,051.61 |
$29,505.68 |
$27,281.13 |
| 6.000 |
$70,191.18 |
$53,343.13 |
$44,431.11 |
$40,545.63 |
$34,423.08 |
$30,957.39 |
$28,807.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
