Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$68,000,000.00 |
|
|
Down Payment: |
$20,400,000.00 |
| |
Loan amount: |
$47,600,000.00 |
Total repayment: |
$76,364,180.97 |
Monthly Payment: |
$254,547.27 (4.125% 300-term) |
Total int. paid: |
$28,764,180.97 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$43,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$680,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,890,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$586,967.35 |
$416,995.62 |
$325,518.08 |
$284,883.39 |
$218,909.69 |
$179,391.29 |
$153,100.41 |
1.500 |
$597,290.96 |
$427,407.54 |
$336,034.53 |
$295,473.68 |
$229,691.61 |
$190,369.69 |
$164,277.22 |
2.000 |
$607,729.91 |
$437,984.04 |
$346,764.60 |
$306,310.14 |
$240,800.47 |
$201,754.67 |
$175,938.87 |
2.500 |
$618,284.01 |
$448,724.73 |
$357,707.54 |
$317,391.66 |
$252,233.78 |
$213,541.57 |
$188,077.55 |
3.000 |
$628,953.08 |
$459,629.14 |
$368,862.40 |
$328,716.86 |
$263,988.46 |
$225,724.59 |
$200,683.52 |
3.500 |
$639,736.89 |
$470,696.73 |
$380,228.07 |
$340,284.09 |
$276,060.83 |
$238,296.82 |
$213,745.27 |
4.000 |
$650,635.18 |
$481,926.86 |
$391,803.29 |
$352,091.45 |
$288,446.64 |
$251,250.34 |
$227,249.68 |
4.125 |
$653,377.61 |
$484,759.71 |
$394,729.67 |
$355,080.57 |
$291,591.52 |
|
$230,693.27 |
4.500 |
$661,647.68 |
$493,318.83 |
$403,586.61 |
$364,136.81 |
$301,141.10 |
$264,576.26 |
$241,182.21 |
5.000 |
$672,774.07 |
$504,871.85 |
$415,576.42 |
$376,417.77 |
$314,138.93 |
$278,264.86 |
$255,527.09 |
5.500 |
$684,014.03 |
$516,585.08 |
$427,770.97 |
$388,931.72 |
$327,434.36 |
$292,305.65 |
$270,267.56 |
6.000 |
$695,367.19 |
$528,457.59 |
$440,168.36 |
$401,675.85 |
$341,021.18 |
$306,687.47 |
$285,386.05 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|