| 楼价： |
$68,000,000.00 |
|
|
| 首期： |
$20,400,000.00 |
| |
| 贷款金额： |
$47,600,000.00 |
全期供款共： |
$76,364,180.97 |
| 每月供款额： |
$254,547.27 (4.125厘息计供300期) |
全期利息共： |
$28,764,180.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$43,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$680,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,890,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$586,967.35 |
$416,995.62 |
$325,518.08 |
$284,883.39 |
$218,909.69 |
$179,391.29 |
$153,100.41 |
| 1.500 |
$597,290.96 |
$427,407.54 |
$336,034.53 |
$295,473.68 |
$229,691.61 |
$190,369.69 |
$164,277.22 |
| 2.000 |
$607,729.91 |
$437,984.04 |
$346,764.60 |
$306,310.14 |
$240,800.47 |
$201,754.67 |
$175,938.87 |
| 2.500 |
$618,284.01 |
$448,724.73 |
$357,707.54 |
$317,391.66 |
$252,233.78 |
$213,541.57 |
$188,077.55 |
| 3.000 |
$628,953.08 |
$459,629.14 |
$368,862.40 |
$328,716.86 |
$263,988.46 |
$225,724.59 |
$200,683.52 |
| 3.500 |
$639,736.89 |
$470,696.73 |
$380,228.07 |
$340,284.09 |
$276,060.83 |
$238,296.82 |
$213,745.27 |
| 4.000 |
$650,635.18 |
$481,926.86 |
$391,803.29 |
$352,091.45 |
$288,446.64 |
$251,250.34 |
$227,249.68 |
| 4.125 |
$653,377.61 |
$484,759.71 |
$394,729.67 |
$355,080.57 |
$291,591.52 |
|
$230,693.27 |
| 4.500 |
$661,647.68 |
$493,318.83 |
$403,586.61 |
$364,136.81 |
$301,141.10 |
$264,576.26 |
$241,182.21 |
| 5.000 |
$672,774.07 |
$504,871.85 |
$415,576.42 |
$376,417.77 |
$314,138.93 |
$278,264.86 |
$255,527.09 |
| 5.500 |
$684,014.03 |
$516,585.08 |
$427,770.97 |
$388,931.72 |
$327,434.36 |
$292,305.65 |
$270,267.56 |
| 6.000 |
$695,367.19 |
$528,457.59 |
$440,168.36 |
$401,675.85 |
$341,021.18 |
$306,687.47 |
$285,386.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
