Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,800,000.00 |
|
|
Down Payment: |
$2,040,000.00 |
| |
Loan amount: |
$4,760,000.00 |
Total repayment: |
$7,148,904.58 |
Monthly Payment: |
$23,829.68 (3.5% 300-term) |
Total int. paid: |
$2,388,904.58 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,400.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$68,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$204,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$58,696.74 |
$41,699.56 |
$32,551.81 |
$28,488.34 |
$21,890.97 |
$17,939.13 |
$15,310.04 |
1.500 |
$59,729.10 |
$42,740.75 |
$33,603.45 |
$29,547.37 |
$22,969.16 |
$19,036.97 |
$16,427.72 |
2.000 |
$60,772.99 |
$43,798.40 |
$34,676.46 |
$30,631.01 |
$24,080.05 |
$20,175.47 |
$17,593.89 |
2.500 |
$61,828.40 |
$44,872.47 |
$35,770.75 |
$31,739.17 |
$25,223.38 |
$21,354.16 |
$18,807.75 |
3.000 |
$62,895.31 |
$45,962.91 |
$36,886.24 |
$32,871.69 |
$26,398.85 |
$22,572.46 |
$20,068.35 |
3.500 |
$63,973.69 |
$47,069.67 |
$38,022.81 |
$34,028.41 |
$27,606.08 |
|
$21,374.53 |
4.000 |
$65,063.52 |
$48,192.69 |
$39,180.33 |
$35,209.15 |
$28,844.66 |
$25,125.03 |
$22,724.97 |
4.500 |
$66,164.77 |
$49,331.88 |
$40,358.66 |
$36,413.68 |
$30,114.11 |
$26,457.63 |
$24,118.22 |
5.000 |
$67,277.41 |
$50,487.19 |
$41,557.64 |
$37,641.78 |
$31,413.89 |
$27,826.49 |
$25,552.71 |
5.500 |
$68,401.40 |
$51,658.51 |
$42,777.10 |
$38,893.17 |
$32,743.44 |
$29,230.56 |
$27,026.76 |
6.000 |
$69,536.72 |
$52,845.76 |
$44,016.84 |
$40,167.59 |
$34,102.12 |
$30,668.75 |
$28,538.60 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|