| 樓價： |
$6,800,000.00 |
|
|
| 首期： |
$2,040,000.00 |
| |
| 貸款金額： |
$4,760,000.00 |
全期供款共： |
$6,316,723.74 |
| 每月供款額： |
$21,055.75 (2.375厘息計供300期) |
全期利息共： |
$1,556,723.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$109,480 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$204,000.00 (第一個住宅物業) |
|
|
$1,020,000.00 (第二個住宅物業) |
|
|
$204,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,696.74 |
$41,699.56 |
$32,551.81 |
$28,488.34 |
$21,890.97 |
$17,939.13 |
$15,310.04 |
| 1.500 |
$59,729.10 |
$42,740.75 |
$33,603.45 |
$29,547.37 |
$22,969.16 |
$19,036.97 |
$16,427.72 |
| 2.000 |
$60,772.99 |
$43,798.40 |
$34,676.46 |
$30,631.01 |
$24,080.05 |
$20,175.47 |
$17,593.89 |
| 2.375 |
$61,563.47 |
$44,602.42 |
$35,495.19 |
$31,459.84 |
$24,934.52 |
|
$18,499.87 |
| 2.500 |
$61,828.40 |
$44,872.47 |
$35,770.75 |
$31,739.17 |
$25,223.38 |
$21,354.16 |
$18,807.75 |
| 3.000 |
$62,895.31 |
$45,962.91 |
$36,886.24 |
$32,871.69 |
$26,398.85 |
$22,572.46 |
$20,068.35 |
| 3.500 |
$63,973.69 |
$47,069.67 |
$38,022.81 |
$34,028.41 |
$27,606.08 |
$23,829.68 |
$21,374.53 |
| 4.000 |
$65,063.52 |
$48,192.69 |
$39,180.33 |
$35,209.15 |
$28,844.66 |
$25,125.03 |
$22,724.97 |
| 4.500 |
$66,164.77 |
$49,331.88 |
$40,358.66 |
$36,413.68 |
$30,114.11 |
$26,457.63 |
$24,118.22 |
| 5.000 |
$67,277.41 |
$50,487.19 |
$41,557.64 |
$37,641.78 |
$31,413.89 |
$27,826.49 |
$25,552.71 |
| 5.500 |
$68,401.40 |
$51,658.51 |
$42,777.10 |
$38,893.17 |
$32,743.44 |
$29,230.56 |
$27,026.76 |
| 6.000 |
$69,536.72 |
$52,845.76 |
$44,016.84 |
$40,167.59 |
$34,102.12 |
$30,668.75 |
$28,538.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
