|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,790,000.00 |
|
|
| Down Payment： |
$2,037,000.00 |
| |
| Loan amount： |
$4,753,000.00 |
Total repayment： |
$6,307,434.44 |
| Monthly Payment： |
$21,024.78 (2.375% 300-term) |
Total int. paid： |
$1,554,434.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,475.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$67,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$203,700.00 (1st Residential Property) |
|
|
$1,018,500.00 (2nd Residential Property) |
|
|
$509,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,610.42 |
$41,638.24 |
$32,503.94 |
$28,446.44 |
$21,858.78 |
$17,912.75 |
$15,287.53 |
| 1.500 |
$59,641.26 |
$42,677.90 |
$33,554.04 |
$29,503.92 |
$22,935.38 |
$19,008.97 |
$16,403.56 |
| 2.000 |
$60,683.62 |
$43,733.99 |
$34,625.47 |
$30,585.97 |
$24,044.63 |
$20,145.80 |
$17,568.01 |
| 2.375 |
$61,472.94 |
$44,536.83 |
$35,442.99 |
$31,413.57 |
$24,897.85 |
|
$18,472.66 |
| 2.500 |
$61,737.48 |
$44,806.48 |
$35,718.15 |
$31,692.49 |
$25,186.28 |
$21,322.75 |
$18,780.10 |
| 3.000 |
$62,802.82 |
$45,895.32 |
$36,832.00 |
$32,823.35 |
$26,360.02 |
$22,539.26 |
$20,038.84 |
| 3.500 |
$63,879.61 |
$47,000.45 |
$37,966.89 |
$33,978.37 |
$27,565.49 |
$23,794.64 |
$21,343.09 |
| 4.000 |
$64,967.84 |
$48,121.81 |
$39,122.71 |
$35,157.37 |
$28,802.25 |
$25,088.09 |
$22,691.55 |
| 4.500 |
$66,067.47 |
$49,259.34 |
$40,299.31 |
$36,360.13 |
$30,069.82 |
$26,418.72 |
$24,082.75 |
| 5.000 |
$67,178.47 |
$50,412.94 |
$41,496.53 |
$37,586.42 |
$31,367.70 |
$27,785.56 |
$25,515.13 |
| 5.500 |
$68,300.81 |
$51,582.54 |
$42,714.19 |
$38,835.98 |
$32,695.28 |
$29,187.58 |
$26,987.01 |
| 6.000 |
$69,434.46 |
$52,768.04 |
$43,952.11 |
$40,108.52 |
$34,051.97 |
$30,623.65 |
$28,496.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
