| 楼价： |
$6,790,000.00 |
|
|
| 首期： |
$2,037,000.00 |
| |
| 贷款金额： |
$4,753,000.00 |
全期供款共： |
$6,307,434.44 |
| 每月供款额： |
$21,024.78 (2.375厘息计供300期) |
全期利息共： |
$1,554,434.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$203,700.00 (第一个住宅物业) |
|
|
$1,018,500.00 (第二个住宅物业) |
|
|
$203,700.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,610.42 |
$41,638.24 |
$32,503.94 |
$28,446.44 |
$21,858.78 |
$17,912.75 |
$15,287.53 |
| 1.500 |
$59,641.26 |
$42,677.90 |
$33,554.04 |
$29,503.92 |
$22,935.38 |
$19,008.97 |
$16,403.56 |
| 2.000 |
$60,683.62 |
$43,733.99 |
$34,625.47 |
$30,585.97 |
$24,044.63 |
$20,145.80 |
$17,568.01 |
| 2.375 |
$61,472.94 |
$44,536.83 |
$35,442.99 |
$31,413.57 |
$24,897.85 |
|
$18,472.66 |
| 2.500 |
$61,737.48 |
$44,806.48 |
$35,718.15 |
$31,692.49 |
$25,186.28 |
$21,322.75 |
$18,780.10 |
| 3.000 |
$62,802.82 |
$45,895.32 |
$36,832.00 |
$32,823.35 |
$26,360.02 |
$22,539.26 |
$20,038.84 |
| 3.500 |
$63,879.61 |
$47,000.45 |
$37,966.89 |
$33,978.37 |
$27,565.49 |
$23,794.64 |
$21,343.09 |
| 4.000 |
$64,967.84 |
$48,121.81 |
$39,122.71 |
$35,157.37 |
$28,802.25 |
$25,088.09 |
$22,691.55 |
| 4.500 |
$66,067.47 |
$49,259.34 |
$40,299.31 |
$36,360.13 |
$30,069.82 |
$26,418.72 |
$24,082.75 |
| 5.000 |
$67,178.47 |
$50,412.94 |
$41,496.53 |
$37,586.42 |
$31,367.70 |
$27,785.56 |
$25,515.13 |
| 5.500 |
$68,300.81 |
$51,582.54 |
$42,714.19 |
$38,835.98 |
$32,695.28 |
$29,187.58 |
$26,987.01 |
| 6.000 |
$69,434.46 |
$52,768.04 |
$43,952.11 |
$40,108.52 |
$34,051.97 |
$30,623.65 |
$28,496.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
