|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,760,000.00 |
|
|
| Down Payment： |
$2,028,000.00 |
| |
| Loan amount： |
$4,732,000.00 |
Total repayment： |
$7,591,497.99 |
| Monthly Payment： |
$25,304.99 (4.125% 300-term) |
Total int. paid： |
$2,859,497.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,380.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$67,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$202,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,351.46 |
$41,454.27 |
$32,360.33 |
$28,320.76 |
$21,762.20 |
$17,833.60 |
$15,219.98 |
| 1.500 |
$59,377.75 |
$42,489.34 |
$33,405.79 |
$29,373.56 |
$22,834.05 |
$18,924.99 |
$16,331.09 |
| 2.000 |
$60,415.50 |
$43,540.77 |
$34,472.48 |
$30,450.83 |
$23,938.40 |
$20,056.79 |
$17,490.39 |
| 2.500 |
$61,464.70 |
$44,608.52 |
$35,560.34 |
$31,552.47 |
$25,075.00 |
$21,228.54 |
$18,697.12 |
| 3.000 |
$62,525.34 |
$45,692.54 |
$36,669.26 |
$32,678.32 |
$26,243.56 |
$22,439.68 |
$19,950.30 |
| 3.500 |
$63,597.37 |
$46,792.79 |
$37,799.14 |
$33,828.24 |
$27,443.69 |
$23,689.51 |
$21,248.79 |
| 4.000 |
$64,680.79 |
$47,909.20 |
$38,949.86 |
$35,002.03 |
$28,674.99 |
$24,977.24 |
$22,591.29 |
| 4.125 |
$64,953.42 |
$48,190.82 |
$39,240.77 |
$35,299.19 |
$28,987.63 |
|
$22,933.63 |
| 4.500 |
$65,775.56 |
$49,041.70 |
$40,121.26 |
$36,199.48 |
$29,936.97 |
$26,301.99 |
$23,976.35 |
| 5.000 |
$66,881.66 |
$50,190.20 |
$41,313.19 |
$37,420.35 |
$31,229.11 |
$27,662.80 |
$25,402.40 |
| 5.500 |
$67,999.04 |
$51,354.63 |
$42,525.47 |
$38,664.39 |
$32,550.83 |
$29,058.62 |
$26,867.78 |
| 6.000 |
$69,127.68 |
$52,534.90 |
$43,757.91 |
$39,931.31 |
$33,901.52 |
$30,488.34 |
$28,370.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
