| 樓價： |
$6,760,000.00 |
|
|
| 首期： |
$2,028,000.00 |
| |
| 貸款金額： |
$4,732,000.00 |
全期供款共： |
$6,279,566.54 |
| 每月供款額： |
$20,931.89 (2.375厘息計供300期) |
全期利息共： |
$1,547,566.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$108,836 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$202,800.00 (第一個住宅物業) |
|
|
$1,014,000.00 (第二個住宅物業) |
|
|
$202,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,351.46 |
$41,454.27 |
$32,360.33 |
$28,320.76 |
$21,762.20 |
$17,833.60 |
$15,219.98 |
| 1.500 |
$59,377.75 |
$42,489.34 |
$33,405.79 |
$29,373.56 |
$22,834.05 |
$18,924.99 |
$16,331.09 |
| 2.000 |
$60,415.50 |
$43,540.77 |
$34,472.48 |
$30,450.83 |
$23,938.40 |
$20,056.79 |
$17,490.39 |
| 2.375 |
$61,201.33 |
$44,340.05 |
$35,286.39 |
$31,274.78 |
$24,787.85 |
|
$18,391.04 |
| 2.500 |
$61,464.70 |
$44,608.52 |
$35,560.34 |
$31,552.47 |
$25,075.00 |
$21,228.54 |
$18,697.12 |
| 3.000 |
$62,525.34 |
$45,692.54 |
$36,669.26 |
$32,678.32 |
$26,243.56 |
$22,439.68 |
$19,950.30 |
| 3.500 |
$63,597.37 |
$46,792.79 |
$37,799.14 |
$33,828.24 |
$27,443.69 |
$23,689.51 |
$21,248.79 |
| 4.000 |
$64,680.79 |
$47,909.20 |
$38,949.86 |
$35,002.03 |
$28,674.99 |
$24,977.24 |
$22,591.29 |
| 4.500 |
$65,775.56 |
$49,041.70 |
$40,121.26 |
$36,199.48 |
$29,936.97 |
$26,301.99 |
$23,976.35 |
| 5.000 |
$66,881.66 |
$50,190.20 |
$41,313.19 |
$37,420.35 |
$31,229.11 |
$27,662.80 |
$25,402.40 |
| 5.500 |
$67,999.04 |
$51,354.63 |
$42,525.47 |
$38,664.39 |
$32,550.83 |
$29,058.62 |
$26,867.78 |
| 6.000 |
$69,127.68 |
$52,534.90 |
$43,757.91 |
$39,931.31 |
$33,901.52 |
$30,488.34 |
$28,370.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
