|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$66,280,000.00 |
|
|
| Down Payment： |
$19,884,000.00 |
| |
| Loan amount： |
$46,396,000.00 |
Total repayment： |
$74,432,616.39 |
| Monthly Payment： |
$248,108.72 (4.125% 300-term) |
Total int. paid： |
$28,036,616.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$42,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$662,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,816,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$572,120.53 |
$406,448.08 |
$317,284.39 |
$277,677.51 |
$213,372.56 |
$174,853.74 |
$149,227.87 |
| 1.500 |
$582,183.02 |
$416,596.64 |
$327,534.83 |
$287,999.93 |
$223,881.77 |
$185,554.46 |
$160,121.97 |
| 2.000 |
$592,357.92 |
$426,905.62 |
$337,993.50 |
$298,562.30 |
$234,709.63 |
$196,651.46 |
$171,488.65 |
| 2.500 |
$602,645.07 |
$437,374.64 |
$348,659.64 |
$309,363.52 |
$245,853.75 |
$208,140.22 |
$183,320.29 |
| 3.000 |
$613,044.27 |
$448,003.23 |
$359,532.35 |
$320,402.26 |
$257,311.10 |
$220,015.08 |
$195,607.41 |
| 3.500 |
$623,555.31 |
$458,790.87 |
$370,610.54 |
$331,676.90 |
$269,078.11 |
$232,269.31 |
$208,338.77 |
| 4.000 |
$634,177.94 |
$469,736.94 |
$381,892.97 |
$343,185.61 |
$281,150.63 |
$244,895.18 |
$221,501.60 |
| 4.125 |
$636,851.00 |
$472,498.14 |
$384,745.33 |
$346,099.12 |
$284,215.97 |
|
$224,858.09 |
| 4.500 |
$644,911.88 |
$480,840.76 |
$393,378.24 |
$354,926.29 |
$293,524.00 |
$257,884.04 |
$235,081.72 |
| 5.000 |
$655,756.85 |
$492,101.56 |
$405,064.78 |
$366,896.61 |
$306,193.06 |
$271,226.40 |
$249,063.76 |
| 5.500 |
$666,712.50 |
$503,518.52 |
$416,950.88 |
$379,094.04 |
$319,152.20 |
$284,912.03 |
$263,431.39 |
| 6.000 |
$677,778.49 |
$515,090.72 |
$429,034.69 |
$391,515.81 |
$332,395.35 |
$298,930.08 |
$278,167.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
