樓價: |
$66,280,000.00 |
|
|
首期: |
$19,884,000.00 |
| |
貸款金額: |
$46,396,000.00 |
全期供款共: |
$74,432,616.39 |
每月供款額: |
$248,108.72 (4.125厘息計供300期) |
全期利息共: |
$28,036,616.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$42,140.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$662,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,816,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$572,120.53 |
$406,448.08 |
$317,284.39 |
$277,677.51 |
$213,372.56 |
$174,853.74 |
$149,227.87 |
1.500 |
$582,183.02 |
$416,596.64 |
$327,534.83 |
$287,999.93 |
$223,881.77 |
$185,554.46 |
$160,121.97 |
2.000 |
$592,357.92 |
$426,905.62 |
$337,993.50 |
$298,562.30 |
$234,709.63 |
$196,651.46 |
$171,488.65 |
2.500 |
$602,645.07 |
$437,374.64 |
$348,659.64 |
$309,363.52 |
$245,853.75 |
$208,140.22 |
$183,320.29 |
3.000 |
$613,044.27 |
$448,003.23 |
$359,532.35 |
$320,402.26 |
$257,311.10 |
$220,015.08 |
$195,607.41 |
3.500 |
$623,555.31 |
$458,790.87 |
$370,610.54 |
$331,676.90 |
$269,078.11 |
$232,269.31 |
$208,338.77 |
4.000 |
$634,177.94 |
$469,736.94 |
$381,892.97 |
$343,185.61 |
$281,150.63 |
$244,895.18 |
$221,501.60 |
4.125 |
$636,851.00 |
$472,498.14 |
$384,745.33 |
$346,099.12 |
$284,215.97 |
|
$224,858.09 |
4.500 |
$644,911.88 |
$480,840.76 |
$393,378.24 |
$354,926.29 |
$293,524.00 |
$257,884.04 |
$235,081.72 |
5.000 |
$655,756.85 |
$492,101.56 |
$405,064.78 |
$366,896.61 |
$306,193.06 |
$271,226.40 |
$249,063.76 |
5.500 |
$666,712.50 |
$503,518.52 |
$416,950.88 |
$379,094.04 |
$319,152.20 |
$284,912.03 |
$263,431.39 |
6.000 |
$677,778.49 |
$515,090.72 |
$429,034.69 |
$391,515.81 |
$332,395.35 |
$298,930.08 |
$278,167.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|