Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$64,045,000.00 |
|
|
Down Payment: |
$19,213,500.00 |
| |
Loan amount: |
$44,831,500.00 |
Total repayment: |
$71,922,705.44 |
Monthly Payment: |
$239,742.35 (4.125% 300-term) |
Total int. paid: |
$27,091,205.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$41,022.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$640,450.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,721,913.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$552,828.29 |
$392,742.42 |
$306,585.37 |
$268,314.07 |
$206,177.52 |
$168,957.57 |
$144,195.82 |
1.500 |
$562,551.47 |
$402,548.76 |
$316,490.17 |
$278,288.41 |
$216,332.34 |
$179,297.45 |
$154,722.57 |
2.000 |
$572,383.26 |
$412,510.12 |
$326,596.16 |
$288,494.60 |
$226,795.09 |
$190,020.26 |
$165,705.95 |
2.500 |
$582,323.52 |
$422,626.11 |
$336,902.64 |
$298,931.60 |
$237,563.42 |
$201,121.61 |
$177,138.63 |
3.000 |
$592,372.06 |
$432,896.30 |
$347,408.71 |
$309,598.11 |
$248,634.42 |
$212,596.05 |
$189,011.41 |
3.500 |
$602,528.66 |
$443,320.18 |
$358,113.34 |
$320,492.57 |
$260,004.64 |
$224,437.06 |
$201,313.47 |
4.000 |
$612,793.09 |
$453,897.14 |
$369,015.32 |
$331,613.19 |
$271,670.07 |
$236,637.17 |
$214,032.44 |
4.125 |
$615,376.02 |
$456,565.23 |
$371,771.50 |
$334,428.46 |
$274,632.04 |
|
$217,275.74 |
4.500 |
$623,165.08 |
$464,626.53 |
$380,113.30 |
$342,957.97 |
$283,626.21 |
$249,188.04 |
$227,154.62 |
5.000 |
$633,644.34 |
$475,507.61 |
$391,405.76 |
$354,524.64 |
$295,868.06 |
$262,080.48 |
$240,665.19 |
5.500 |
$644,230.57 |
$486,539.58 |
$402,891.06 |
$366,310.77 |
$308,390.20 |
$275,304.63 |
$254,548.33 |
6.000 |
$654,923.41 |
$497,721.56 |
$414,567.39 |
$378,313.67 |
$321,186.79 |
$288,849.98 |
$268,787.49 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|