楼价: |
$64,045,000.00 |
|
|
首期: |
$19,213,500.00 |
| |
贷款金额: |
$44,831,500.00 |
全期供款共: |
$71,922,705.44 |
每月供款额: |
$239,742.35 (4.125厘息计供300期) |
全期利息共: |
$27,091,205.44 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$41,022.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$640,450.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,721,913.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$552,828.29 |
$392,742.42 |
$306,585.37 |
$268,314.07 |
$206,177.52 |
$168,957.57 |
$144,195.82 |
1.500 |
$562,551.47 |
$402,548.76 |
$316,490.17 |
$278,288.41 |
$216,332.34 |
$179,297.45 |
$154,722.57 |
2.000 |
$572,383.26 |
$412,510.12 |
$326,596.16 |
$288,494.60 |
$226,795.09 |
$190,020.26 |
$165,705.95 |
2.500 |
$582,323.52 |
$422,626.11 |
$336,902.64 |
$298,931.60 |
$237,563.42 |
$201,121.61 |
$177,138.63 |
3.000 |
$592,372.06 |
$432,896.30 |
$347,408.71 |
$309,598.11 |
$248,634.42 |
$212,596.05 |
$189,011.41 |
3.500 |
$602,528.66 |
$443,320.18 |
$358,113.34 |
$320,492.57 |
$260,004.64 |
$224,437.06 |
$201,313.47 |
4.000 |
$612,793.09 |
$453,897.14 |
$369,015.32 |
$331,613.19 |
$271,670.07 |
$236,637.17 |
$214,032.44 |
4.125 |
$615,376.02 |
$456,565.23 |
$371,771.50 |
$334,428.46 |
$274,632.04 |
|
$217,275.74 |
4.500 |
$623,165.08 |
$464,626.53 |
$380,113.30 |
$342,957.97 |
$283,626.21 |
$249,188.04 |
$227,154.62 |
5.000 |
$633,644.34 |
$475,507.61 |
$391,405.76 |
$354,524.64 |
$295,868.06 |
$262,080.48 |
$240,665.19 |
5.500 |
$644,230.57 |
$486,539.58 |
$402,891.06 |
$366,310.77 |
$308,390.20 |
$275,304.63 |
$254,548.33 |
6.000 |
$654,923.41 |
$497,721.56 |
$414,567.39 |
$378,313.67 |
$321,186.79 |
$288,849.98 |
$268,787.49 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|