Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$59,500,000.00 |
|
|
Down Payment: |
$17,850,000.00 |
| |
Loan amount: |
$41,650,000.00 |
Total repayment: |
$66,818,658.35 |
Monthly Payment: |
$222,728.86 (4.125% 300-term) |
Total int. paid: |
$25,168,658.35 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$38,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$595,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,528,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$513,596.43 |
$364,871.17 |
$284,828.32 |
$249,272.97 |
$191,545.98 |
$156,967.38 |
$133,962.86 |
1.500 |
$522,629.59 |
$373,981.60 |
$294,030.21 |
$258,539.47 |
$200,980.16 |
$166,573.48 |
$143,742.57 |
2.000 |
$531,763.67 |
$383,236.04 |
$303,419.03 |
$268,021.37 |
$210,700.41 |
$176,535.33 |
$153,946.51 |
2.500 |
$540,998.51 |
$392,634.14 |
$312,994.10 |
$277,717.71 |
$220,704.55 |
$186,848.87 |
$164,567.85 |
3.000 |
$550,333.95 |
$402,175.50 |
$322,754.60 |
$287,627.25 |
$230,989.90 |
$197,509.01 |
$175,598.08 |
3.500 |
$559,769.78 |
$411,859.64 |
$332,699.56 |
$297,748.58 |
$241,553.22 |
$208,509.72 |
$187,027.11 |
4.000 |
$569,305.78 |
$421,686.00 |
$342,827.88 |
$308,080.02 |
$252,390.81 |
$219,844.04 |
$198,843.47 |
4.125 |
$571,705.41 |
$424,164.74 |
$345,388.46 |
$310,695.50 |
$255,142.58 |
|
$201,856.61 |
4.500 |
$578,941.72 |
$431,653.97 |
$353,138.28 |
$318,619.70 |
$263,498.47 |
$231,504.23 |
$211,034.43 |
5.000 |
$588,677.31 |
$441,762.87 |
$363,629.37 |
$329,365.55 |
$274,871.57 |
$243,481.75 |
$223,586.21 |
5.500 |
$598,512.28 |
$452,011.95 |
$374,299.60 |
$340,315.26 |
$286,505.06 |
$255,767.44 |
$236,484.12 |
6.000 |
$608,446.29 |
$462,400.39 |
$385,147.31 |
$351,466.37 |
$298,393.54 |
$268,351.53 |
$249,712.79 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|