| 樓價： |
$59,500,000.00 |
|
|
| 首期： |
$17,850,000.00 |
| |
| 貸款金額： |
$41,650,000.00 |
全期供款共： |
$66,818,658.35 |
| 每月供款額： |
$222,728.86 (4.125厘息計供300期) |
全期利息共： |
$25,168,658.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$595,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,528,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$513,596.43 |
$364,871.17 |
$284,828.32 |
$249,272.97 |
$191,545.98 |
$156,967.38 |
$133,962.86 |
| 1.500 |
$522,629.59 |
$373,981.60 |
$294,030.21 |
$258,539.47 |
$200,980.16 |
$166,573.48 |
$143,742.57 |
| 2.000 |
$531,763.67 |
$383,236.04 |
$303,419.03 |
$268,021.37 |
$210,700.41 |
$176,535.33 |
$153,946.51 |
| 2.500 |
$540,998.51 |
$392,634.14 |
$312,994.10 |
$277,717.71 |
$220,704.55 |
$186,848.87 |
$164,567.85 |
| 3.000 |
$550,333.95 |
$402,175.50 |
$322,754.60 |
$287,627.25 |
$230,989.90 |
$197,509.01 |
$175,598.08 |
| 3.500 |
$559,769.78 |
$411,859.64 |
$332,699.56 |
$297,748.58 |
$241,553.22 |
$208,509.72 |
$187,027.11 |
| 4.000 |
$569,305.78 |
$421,686.00 |
$342,827.88 |
$308,080.02 |
$252,390.81 |
$219,844.04 |
$198,843.47 |
| 4.125 |
$571,705.41 |
$424,164.74 |
$345,388.46 |
$310,695.50 |
$255,142.58 |
|
$201,856.61 |
| 4.500 |
$578,941.72 |
$431,653.97 |
$353,138.28 |
$318,619.70 |
$263,498.47 |
$231,504.23 |
$211,034.43 |
| 5.000 |
$588,677.31 |
$441,762.87 |
$363,629.37 |
$329,365.55 |
$274,871.57 |
$243,481.75 |
$223,586.21 |
| 5.500 |
$598,512.28 |
$452,011.95 |
$374,299.60 |
$340,315.26 |
$286,505.06 |
$255,767.44 |
$236,484.12 |
| 6.000 |
$608,446.29 |
$462,400.39 |
$385,147.31 |
$351,466.37 |
$298,393.54 |
$268,351.53 |
$249,712.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
