|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$55,000,000.00 |
|
|
| Down Payment： |
$16,500,000.00 |
| |
| Loan amount： |
$38,500,000.00 |
Total repayment： |
$51,091,147.90 |
| Monthly Payment： |
$170,303.83 (2.375% 300-term) |
Total int. paid： |
$12,591,147.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$155,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$550,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,337,500.00 (1st Residential Property) |
|
|
$8,250,000.00 (2nd Residential Property) |
|
|
$4,675,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$474,753.01 |
$337,275.87 |
$263,286.68 |
$230,420.39 |
$177,059.31 |
$145,095.89 |
$123,831.22 |
| 1.500 |
$483,102.99 |
$345,697.27 |
$271,792.64 |
$238,986.06 |
$185,779.98 |
$153,975.49 |
$132,871.28 |
| 2.000 |
$491,546.25 |
$354,251.80 |
$280,471.37 |
$247,750.85 |
$194,765.08 |
$163,183.92 |
$142,303.50 |
| 2.375 |
$497,939.83 |
$360,754.86 |
$287,093.45 |
$254,454.57 |
$201,676.26 |
|
$149,631.27 |
| 2.500 |
$500,082.66 |
$362,939.12 |
$289,322.27 |
$256,713.85 |
$204,012.61 |
$172,717.44 |
$152,121.55 |
| 3.000 |
$508,712.05 |
$371,758.87 |
$298,344.59 |
$265,873.93 |
$213,520.08 |
$182,571.36 |
$162,317.55 |
| 3.500 |
$517,434.25 |
$380,710.59 |
$307,537.41 |
$275,229.78 |
$223,284.49 |
$192,740.07 |
$172,882.20 |
| 4.000 |
$526,249.04 |
$389,793.78 |
$316,899.72 |
$284,779.85 |
$233,302.43 |
$203,217.18 |
$183,804.89 |
| 4.500 |
$535,156.21 |
$399,007.87 |
$326,430.34 |
$294,522.42 |
$243,570.01 |
$213,995.50 |
$195,073.84 |
| 5.000 |
$544,155.50 |
$408,352.23 |
$336,127.99 |
$304,455.55 |
$254,082.96 |
$225,067.17 |
$206,676.32 |
| 5.500 |
$553,246.64 |
$417,826.17 |
$345,991.23 |
$314,577.13 |
$264,836.61 |
$236,423.68 |
$218,598.77 |
| 6.000 |
$562,429.35 |
$427,428.93 |
$356,018.53 |
$324,884.88 |
$275,825.96 |
$248,056.04 |
$230,826.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
