| 楼价： |
$55,000,000.00 |
|
|
| 首期： |
$16,500,000.00 |
| |
| 贷款金额： |
$38,500,000.00 |
全期供款共： |
$61,765,146.37 |
| 每月供款额： |
$205,883.82 (4.125厘息计供300期) |
全期利息共： |
$23,265,146.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$550,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,337,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$474,753.01 |
$337,275.87 |
$263,286.68 |
$230,420.39 |
$177,059.31 |
$145,095.89 |
$123,831.22 |
| 1.500 |
$483,102.99 |
$345,697.27 |
$271,792.64 |
$238,986.06 |
$185,779.98 |
$153,975.49 |
$132,871.28 |
| 2.000 |
$491,546.25 |
$354,251.80 |
$280,471.37 |
$247,750.85 |
$194,765.08 |
$163,183.92 |
$142,303.50 |
| 2.500 |
$500,082.66 |
$362,939.12 |
$289,322.27 |
$256,713.85 |
$204,012.61 |
$172,717.44 |
$152,121.55 |
| 3.000 |
$508,712.05 |
$371,758.87 |
$298,344.59 |
$265,873.93 |
$213,520.08 |
$182,571.36 |
$162,317.55 |
| 3.500 |
$517,434.25 |
$380,710.59 |
$307,537.41 |
$275,229.78 |
$223,284.49 |
$192,740.07 |
$172,882.20 |
| 4.000 |
$526,249.04 |
$389,793.78 |
$316,899.72 |
$284,779.85 |
$233,302.43 |
$203,217.18 |
$183,804.89 |
| 4.125 |
$528,467.18 |
$392,085.06 |
$319,266.64 |
$287,197.52 |
$235,846.08 |
|
$186,590.15 |
| 4.500 |
$535,156.21 |
$399,007.87 |
$326,430.34 |
$294,522.42 |
$243,570.01 |
$213,995.50 |
$195,073.84 |
| 5.000 |
$544,155.50 |
$408,352.23 |
$336,127.99 |
$304,455.55 |
$254,082.96 |
$225,067.17 |
$206,676.32 |
| 5.500 |
$553,246.64 |
$417,826.17 |
$345,991.23 |
$314,577.13 |
$264,836.61 |
$236,423.68 |
$218,598.77 |
| 6.000 |
$562,429.35 |
$427,428.93 |
$356,018.53 |
$324,884.88 |
$275,825.96 |
$248,056.04 |
$230,826.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
