|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,360,000.00 |
|
|
| Down Payment： |
$1,608,000.00 |
| |
| Loan amount： |
$3,752,000.00 |
Total repayment： |
$6,019,294.26 |
| Monthly Payment： |
$20,064.31 (4.125% 300-term) |
Total int. paid： |
$2,267,294.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,680.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$53,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$120,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,266.84 |
$32,869.07 |
$25,658.48 |
$22,455.51 |
$17,255.23 |
$14,140.25 |
$12,067.91 |
| 1.500 |
$47,080.58 |
$33,689.77 |
$26,487.43 |
$23,290.28 |
$18,105.10 |
$15,005.61 |
$12,948.91 |
| 2.000 |
$47,903.42 |
$34,523.45 |
$27,333.21 |
$24,144.45 |
$18,980.74 |
$15,903.01 |
$13,868.12 |
| 2.500 |
$48,735.33 |
$35,370.07 |
$28,195.77 |
$25,017.93 |
$19,881.96 |
$16,832.10 |
$14,824.94 |
| 3.000 |
$49,576.30 |
$36,229.59 |
$29,075.04 |
$25,910.62 |
$20,808.50 |
$17,792.41 |
$15,818.58 |
| 3.500 |
$50,426.32 |
$37,101.98 |
$29,970.92 |
$26,822.39 |
$21,760.09 |
$18,783.40 |
$16,848.16 |
| 4.000 |
$51,285.36 |
$37,987.18 |
$30,883.32 |
$27,753.09 |
$22,736.38 |
$19,804.44 |
$17,912.62 |
| 4.125 |
$51,501.53 |
$38,210.47 |
$31,113.99 |
$27,988.70 |
$22,984.27 |
|
$18,184.06 |
| 4.500 |
$52,153.41 |
$38,885.13 |
$31,812.12 |
$28,702.55 |
$23,737.00 |
$20,854.83 |
$19,010.83 |
| 5.000 |
$53,030.43 |
$39,795.78 |
$32,757.20 |
$29,670.58 |
$24,761.54 |
$21,933.82 |
$20,141.55 |
| 5.500 |
$53,916.40 |
$40,719.06 |
$33,718.42 |
$30,656.97 |
$25,809.53 |
$23,040.56 |
$21,303.44 |
| 6.000 |
$54,811.30 |
$41,654.89 |
$34,695.62 |
$31,661.51 |
$26,880.49 |
$24,174.19 |
$22,495.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
