樓價: |
$5,360,000.00 |
|
|
首期: |
$1,608,000.00 |
| |
貸款金額: |
$3,752,000.00 |
全期供款共: |
$6,019,294.26 |
每月供款額: |
$20,064.31 (4.125厘息計供300期) |
全期利息共: |
$2,267,294.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,680.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$53,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$120,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,266.84 |
$32,869.07 |
$25,658.48 |
$22,455.51 |
$17,255.23 |
$14,140.25 |
$12,067.91 |
1.500 |
$47,080.58 |
$33,689.77 |
$26,487.43 |
$23,290.28 |
$18,105.10 |
$15,005.61 |
$12,948.91 |
2.000 |
$47,903.42 |
$34,523.45 |
$27,333.21 |
$24,144.45 |
$18,980.74 |
$15,903.01 |
$13,868.12 |
2.500 |
$48,735.33 |
$35,370.07 |
$28,195.77 |
$25,017.93 |
$19,881.96 |
$16,832.10 |
$14,824.94 |
3.000 |
$49,576.30 |
$36,229.59 |
$29,075.04 |
$25,910.62 |
$20,808.50 |
$17,792.41 |
$15,818.58 |
3.500 |
$50,426.32 |
$37,101.98 |
$29,970.92 |
$26,822.39 |
$21,760.09 |
$18,783.40 |
$16,848.16 |
4.000 |
$51,285.36 |
$37,987.18 |
$30,883.32 |
$27,753.09 |
$22,736.38 |
$19,804.44 |
$17,912.62 |
4.125 |
$51,501.53 |
$38,210.47 |
$31,113.99 |
$27,988.70 |
$22,984.27 |
|
$18,184.06 |
4.500 |
$52,153.41 |
$38,885.13 |
$31,812.12 |
$28,702.55 |
$23,737.00 |
$20,854.83 |
$19,010.83 |
5.000 |
$53,030.43 |
$39,795.78 |
$32,757.20 |
$29,670.58 |
$24,761.54 |
$21,933.82 |
$20,141.55 |
5.500 |
$53,916.40 |
$40,719.06 |
$33,718.42 |
$30,656.97 |
$25,809.53 |
$23,040.56 |
$21,303.44 |
6.000 |
$54,811.30 |
$41,654.89 |
$34,695.62 |
$31,661.51 |
$26,880.49 |
$24,174.19 |
$22,495.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|