|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,310,000.00 |
|
|
| Down Payment： |
$1,593,000.00 |
| |
| Loan amount： |
$3,717,000.00 |
Total repayment： |
$5,963,144.13 |
| Monthly Payment： |
$19,877.15 (4.125% 300-term) |
Total int. paid： |
$2,246,144.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,655.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$53,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$119,475.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,835.24 |
$32,562.45 |
$25,419.13 |
$22,246.04 |
$17,094.27 |
$14,008.35 |
$11,955.34 |
| 1.500 |
$46,641.40 |
$33,375.50 |
$26,240.34 |
$23,073.02 |
$17,936.21 |
$14,865.63 |
$12,828.12 |
| 2.000 |
$47,456.56 |
$34,201.40 |
$27,078.24 |
$23,919.22 |
$18,803.68 |
$15,754.67 |
$13,738.76 |
| 2.500 |
$48,280.71 |
$35,040.12 |
$27,932.75 |
$24,784.55 |
$19,696.49 |
$16,675.08 |
$14,686.64 |
| 3.000 |
$49,113.84 |
$35,891.63 |
$28,803.81 |
$25,668.92 |
$20,614.39 |
$17,626.43 |
$15,671.02 |
| 3.500 |
$49,955.92 |
$36,755.88 |
$29,691.34 |
$26,572.18 |
$21,557.10 |
$18,608.18 |
$16,690.99 |
| 4.000 |
$50,806.95 |
$37,632.82 |
$30,595.23 |
$27,494.20 |
$22,524.29 |
$19,619.70 |
$17,745.53 |
| 4.125 |
$51,021.10 |
$37,854.03 |
$30,823.74 |
$27,727.61 |
$22,769.87 |
|
$18,014.43 |
| 4.500 |
$51,666.90 |
$38,522.40 |
$31,515.37 |
$28,434.80 |
$23,515.58 |
$20,660.29 |
$18,833.49 |
| 5.000 |
$52,535.74 |
$39,424.55 |
$32,451.63 |
$29,393.80 |
$24,530.55 |
$21,729.21 |
$19,953.66 |
| 5.500 |
$53,413.45 |
$40,339.22 |
$33,403.88 |
$30,370.99 |
$25,568.77 |
$22,825.63 |
$21,104.72 |
| 6.000 |
$54,300.00 |
$41,266.32 |
$34,371.97 |
$31,366.16 |
$26,629.74 |
$23,948.68 |
$22,285.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
