| 樓價： |
$5,310,000.00 |
|
|
| 首期： |
$1,593,000.00 |
| |
| 貸款金額： |
$3,717,000.00 |
全期供款共： |
$4,932,618.10 |
| 每月供款額： |
$16,442.06 (2.375厘息計供300期) |
全期利息共： |
$1,215,618.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,475.00 (第一個住宅物業) |
|
|
$398,250.00 (第二個住宅物業) |
|
|
$119,475.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,835.24 |
$32,562.45 |
$25,419.13 |
$22,246.04 |
$17,094.27 |
$14,008.35 |
$11,955.34 |
| 1.500 |
$46,641.40 |
$33,375.50 |
$26,240.34 |
$23,073.02 |
$17,936.21 |
$14,865.63 |
$12,828.12 |
| 2.000 |
$47,456.56 |
$34,201.40 |
$27,078.24 |
$23,919.22 |
$18,803.68 |
$15,754.67 |
$13,738.76 |
| 2.375 |
$48,073.83 |
$34,829.24 |
$27,717.57 |
$24,566.43 |
$19,470.93 |
|
$14,446.22 |
| 2.500 |
$48,280.71 |
$35,040.12 |
$27,932.75 |
$24,784.55 |
$19,696.49 |
$16,675.08 |
$14,686.64 |
| 3.000 |
$49,113.84 |
$35,891.63 |
$28,803.81 |
$25,668.92 |
$20,614.39 |
$17,626.43 |
$15,671.02 |
| 3.500 |
$49,955.92 |
$36,755.88 |
$29,691.34 |
$26,572.18 |
$21,557.10 |
$18,608.18 |
$16,690.99 |
| 4.000 |
$50,806.95 |
$37,632.82 |
$30,595.23 |
$27,494.20 |
$22,524.29 |
$19,619.70 |
$17,745.53 |
| 4.500 |
$51,666.90 |
$38,522.40 |
$31,515.37 |
$28,434.80 |
$23,515.58 |
$20,660.29 |
$18,833.49 |
| 5.000 |
$52,535.74 |
$39,424.55 |
$32,451.63 |
$29,393.80 |
$24,530.55 |
$21,729.21 |
$19,953.66 |
| 5.500 |
$53,413.45 |
$40,339.22 |
$33,403.88 |
$30,370.99 |
$25,568.77 |
$22,825.63 |
$21,104.72 |
| 6.000 |
$54,300.00 |
$41,266.32 |
$34,371.97 |
$31,366.16 |
$26,629.74 |
$23,948.68 |
$22,285.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
