|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,900,000.00 |
|
|
| Down Payment： |
$14,070,000.00 |
| |
| Loan amount： |
$32,830,000.00 |
Total repayment： |
$52,668,824.82 |
| Monthly Payment： |
$175,562.75 (4.125% 300-term) |
Total int. paid： |
$19,838,824.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$469,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,993,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$404,834.84 |
$287,604.33 |
$224,511.73 |
$196,485.75 |
$150,983.30 |
$123,727.23 |
$105,594.25 |
| 1.500 |
$411,955.09 |
$294,785.49 |
$231,764.99 |
$203,789.93 |
$158,419.66 |
$131,299.10 |
$113,302.97 |
| 2.000 |
$419,154.89 |
$302,080.17 |
$239,165.59 |
$211,263.91 |
$166,081.50 |
$139,151.38 |
$121,346.07 |
| 2.500 |
$426,434.12 |
$309,488.09 |
$246,712.99 |
$218,906.90 |
$173,967.12 |
$147,280.87 |
$129,718.19 |
| 3.000 |
$433,792.64 |
$317,008.92 |
$254,406.57 |
$226,717.95 |
$182,074.39 |
$155,683.57 |
$138,412.60 |
| 3.500 |
$441,230.30 |
$324,642.30 |
$262,245.54 |
$234,695.94 |
$190,400.78 |
$164,354.72 |
$147,421.37 |
| 4.000 |
$448,746.91 |
$332,387.79 |
$270,229.03 |
$242,839.55 |
$198,943.34 |
$173,288.83 |
$156,735.44 |
| 4.125 |
$450,638.38 |
$334,341.62 |
$272,247.37 |
$244,901.16 |
$201,112.38 |
|
$159,110.51 |
| 4.500 |
$456,342.30 |
$340,244.90 |
$278,356.06 |
$251,147.30 |
$207,698.79 |
$182,479.80 |
$166,344.79 |
| 5.000 |
$464,016.23 |
$348,213.09 |
$286,625.50 |
$259,617.55 |
$216,663.47 |
$191,920.91 |
$176,238.54 |
| 5.500 |
$471,768.50 |
$356,291.77 |
$295,036.16 |
$268,248.50 |
$225,833.40 |
$201,604.92 |
$186,405.13 |
| 6.000 |
$479,598.84 |
$364,480.31 |
$303,586.71 |
$277,038.20 |
$235,204.32 |
$211,524.15 |
$196,832.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
