| 楼价： |
$46,900,000.00 |
|
|
| 首期： |
$14,070,000.00 |
| |
| 贷款金额： |
$32,830,000.00 |
全期供款共： |
$52,668,824.82 |
| 每月供款额： |
$175,562.75 (4.125厘息计供300期) |
全期利息共： |
$19,838,824.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$469,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,993,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$404,834.84 |
$287,604.33 |
$224,511.73 |
$196,485.75 |
$150,983.30 |
$123,727.23 |
$105,594.25 |
| 1.500 |
$411,955.09 |
$294,785.49 |
$231,764.99 |
$203,789.93 |
$158,419.66 |
$131,299.10 |
$113,302.97 |
| 2.000 |
$419,154.89 |
$302,080.17 |
$239,165.59 |
$211,263.91 |
$166,081.50 |
$139,151.38 |
$121,346.07 |
| 2.500 |
$426,434.12 |
$309,488.09 |
$246,712.99 |
$218,906.90 |
$173,967.12 |
$147,280.87 |
$129,718.19 |
| 3.000 |
$433,792.64 |
$317,008.92 |
$254,406.57 |
$226,717.95 |
$182,074.39 |
$155,683.57 |
$138,412.60 |
| 3.500 |
$441,230.30 |
$324,642.30 |
$262,245.54 |
$234,695.94 |
$190,400.78 |
$164,354.72 |
$147,421.37 |
| 4.000 |
$448,746.91 |
$332,387.79 |
$270,229.03 |
$242,839.55 |
$198,943.34 |
$173,288.83 |
$156,735.44 |
| 4.125 |
$450,638.38 |
$334,341.62 |
$272,247.37 |
$244,901.16 |
$201,112.38 |
|
$159,110.51 |
| 4.500 |
$456,342.30 |
$340,244.90 |
$278,356.06 |
$251,147.30 |
$207,698.79 |
$182,479.80 |
$166,344.79 |
| 5.000 |
$464,016.23 |
$348,213.09 |
$286,625.50 |
$259,617.55 |
$216,663.47 |
$191,920.91 |
$176,238.54 |
| 5.500 |
$471,768.50 |
$356,291.77 |
$295,036.16 |
$268,248.50 |
$225,833.40 |
$201,604.92 |
$186,405.13 |
| 6.000 |
$479,598.84 |
$364,480.31 |
$303,586.71 |
$277,038.20 |
$235,204.32 |
$211,524.15 |
$196,832.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
