Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,380,000.00 |
|
|
Down Payment: |
$1,014,000.00 |
| |
Loan amount: |
$2,366,000.00 |
Total repayment: |
$3,139,783.27 |
Monthly Payment: |
$10,465.94 (2.375% 300-term) |
Total int. paid: |
$773,783.27 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$21,900.00 |
Reg Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Reg Fee: |
$210.00 |
Agency Commission: |
$33,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$38,100.00 (1st Residential Property) |
|
|
$507,000.00 (2nd Residential Property) |
|
|
$152,100.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$29,175.73 |
$20,727.14 |
$16,180.16 |
$14,160.38 |
$10,881.10 |
$8,916.80 |
$7,609.99 |
1.500 |
$29,688.87 |
$21,244.67 |
$16,702.89 |
$14,686.78 |
$11,417.02 |
$9,462.49 |
$8,165.54 |
2.000 |
$30,207.75 |
$21,770.38 |
$17,236.24 |
$15,225.42 |
$11,969.20 |
$10,028.39 |
$8,745.20 |
2.375 |
$30,600.67 |
$22,170.03 |
$17,643.20 |
$15,637.39 |
$12,393.92 |
|
$9,195.52 |
2.500 |
$30,732.35 |
$22,304.26 |
$17,780.17 |
$15,776.23 |
$12,537.50 |
$10,614.27 |
$9,348.56 |
3.000 |
$31,262.67 |
$22,846.27 |
$18,334.63 |
$16,339.16 |
$13,121.78 |
$11,219.84 |
$9,975.15 |
3.500 |
$31,798.69 |
$23,396.40 |
$18,899.57 |
$16,914.12 |
$13,721.85 |
$11,844.75 |
$10,624.40 |
4.000 |
$32,340.40 |
$23,954.60 |
$19,474.93 |
$17,501.02 |
$14,337.49 |
$12,488.62 |
$11,295.65 |
4.500 |
$32,887.78 |
$24,520.85 |
$20,060.63 |
$18,099.74 |
$14,968.48 |
$13,151.00 |
$11,988.17 |
5.000 |
$33,440.83 |
$25,095.10 |
$20,656.59 |
$18,710.18 |
$15,614.55 |
$13,831.40 |
$12,701.20 |
5.500 |
$33,999.52 |
$25,677.32 |
$21,262.73 |
$19,332.19 |
$16,275.41 |
$14,529.31 |
$13,433.89 |
6.000 |
$34,563.84 |
$26,267.45 |
$21,878.96 |
$19,965.65 |
$16,950.76 |
$15,244.17 |
$14,185.37 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|