| 楼价： |
$3,380,000.00 |
|
|
| 首期： |
$1,014,000.00 |
| |
| 贷款金额： |
$2,366,000.00 |
全期供款共： |
$3,697,769.93 |
| 每月供款额： |
$12,325.90 (3.875厘息计供300期) |
全期利息共： |
$1,331,769.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$38,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,175.73 |
$20,727.14 |
$16,180.16 |
$14,160.38 |
$10,881.10 |
$8,916.80 |
$7,609.99 |
| 1.500 |
$29,688.87 |
$21,244.67 |
$16,702.89 |
$14,686.78 |
$11,417.02 |
$9,462.49 |
$8,165.54 |
| 2.000 |
$30,207.75 |
$21,770.38 |
$17,236.24 |
$15,225.42 |
$11,969.20 |
$10,028.39 |
$8,745.20 |
| 2.500 |
$30,732.35 |
$22,304.26 |
$17,780.17 |
$15,776.23 |
$12,537.50 |
$10,614.27 |
$9,348.56 |
| 3.000 |
$31,262.67 |
$22,846.27 |
$18,334.63 |
$16,339.16 |
$13,121.78 |
$11,219.84 |
$9,975.15 |
| 3.500 |
$31,798.69 |
$23,396.40 |
$18,899.57 |
$16,914.12 |
$13,721.85 |
$11,844.75 |
$10,624.40 |
| 3.875 |
$32,204.44 |
$23,814.29 |
$19,330.12 |
$17,353.18 |
$14,182.13 |
|
$11,125.81 |
| 4.000 |
$32,340.40 |
$23,954.60 |
$19,474.93 |
$17,501.02 |
$14,337.49 |
$12,488.62 |
$11,295.65 |
| 4.500 |
$32,887.78 |
$24,520.85 |
$20,060.63 |
$18,099.74 |
$14,968.48 |
$13,151.00 |
$11,988.17 |
| 5.000 |
$33,440.83 |
$25,095.10 |
$20,656.59 |
$18,710.18 |
$15,614.55 |
$13,831.40 |
$12,701.20 |
| 5.500 |
$33,999.52 |
$25,677.32 |
$21,262.73 |
$19,332.19 |
$16,275.41 |
$14,529.31 |
$13,433.89 |
| 6.000 |
$34,563.84 |
$26,267.45 |
$21,878.96 |
$19,965.65 |
$16,950.76 |
$15,244.17 |
$14,185.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
