Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,220,000.00 |
|
|
Down Payment: |
$966,000.00 |
| |
Loan amount: |
$2,254,000.00 |
Total repayment: |
$3,616,068.57 |
Monthly Payment: |
$12,053.56 (4.125% 300-term) |
Total int. paid: |
$1,362,068.57 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,610.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$32,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$22,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,794.63 |
$19,745.97 |
$15,414.24 |
$13,490.07 |
$10,366.02 |
$8,494.71 |
$7,249.75 |
1.500 |
$28,283.48 |
$20,239.00 |
$15,912.22 |
$13,991.55 |
$10,876.57 |
$9,014.56 |
$7,779.01 |
2.000 |
$28,777.80 |
$20,739.83 |
$16,420.32 |
$14,504.69 |
$11,402.61 |
$9,553.68 |
$8,331.22 |
2.500 |
$29,277.57 |
$21,248.44 |
$16,938.50 |
$15,029.43 |
$11,944.01 |
$10,111.82 |
$8,906.03 |
3.000 |
$29,782.78 |
$21,764.79 |
$17,466.72 |
$15,565.71 |
$12,500.63 |
$10,688.72 |
$9,502.95 |
3.500 |
$30,293.42 |
$22,288.87 |
$18,004.92 |
$16,113.45 |
$13,072.29 |
$11,284.06 |
$10,121.47 |
4.000 |
$30,809.49 |
$22,820.65 |
$18,553.04 |
$16,672.57 |
$13,658.80 |
$11,897.44 |
$10,760.94 |
4.125 |
$30,939.35 |
$22,954.80 |
$18,691.61 |
$16,814.11 |
$13,807.72 |
|
$10,924.00 |
4.500 |
$31,330.96 |
$23,360.10 |
$19,111.01 |
$17,242.95 |
$14,259.92 |
$12,528.46 |
$11,420.69 |
5.000 |
$31,857.83 |
$23,907.17 |
$19,678.77 |
$17,824.49 |
$14,875.40 |
$13,176.66 |
$12,099.96 |
5.500 |
$32,390.08 |
$24,461.82 |
$20,256.21 |
$18,417.06 |
$15,504.98 |
$13,841.53 |
$12,797.96 |
6.000 |
$32,927.68 |
$25,024.02 |
$20,843.27 |
$19,020.53 |
$16,148.36 |
$14,522.55 |
$13,513.87 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|