| 樓價： |
$3,220,000.00 |
|
|
| 首期： |
$966,000.00 |
| |
| 貸款金額： |
$2,254,000.00 |
全期供款共： |
$3,616,068.57 |
| 每月供款額： |
$12,053.56 (4.125厘息計供300期) |
全期利息共： |
$1,362,068.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$22,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,794.63 |
$19,745.97 |
$15,414.24 |
$13,490.07 |
$10,366.02 |
$8,494.71 |
$7,249.75 |
| 1.500 |
$28,283.48 |
$20,239.00 |
$15,912.22 |
$13,991.55 |
$10,876.57 |
$9,014.56 |
$7,779.01 |
| 2.000 |
$28,777.80 |
$20,739.83 |
$16,420.32 |
$14,504.69 |
$11,402.61 |
$9,553.68 |
$8,331.22 |
| 2.500 |
$29,277.57 |
$21,248.44 |
$16,938.50 |
$15,029.43 |
$11,944.01 |
$10,111.82 |
$8,906.03 |
| 3.000 |
$29,782.78 |
$21,764.79 |
$17,466.72 |
$15,565.71 |
$12,500.63 |
$10,688.72 |
$9,502.95 |
| 3.500 |
$30,293.42 |
$22,288.87 |
$18,004.92 |
$16,113.45 |
$13,072.29 |
$11,284.06 |
$10,121.47 |
| 4.000 |
$30,809.49 |
$22,820.65 |
$18,553.04 |
$16,672.57 |
$13,658.80 |
$11,897.44 |
$10,760.94 |
| 4.125 |
$30,939.35 |
$22,954.80 |
$18,691.61 |
$16,814.11 |
$13,807.72 |
|
$10,924.00 |
| 4.500 |
$31,330.96 |
$23,360.10 |
$19,111.01 |
$17,242.95 |
$14,259.92 |
$12,528.46 |
$11,420.69 |
| 5.000 |
$31,857.83 |
$23,907.17 |
$19,678.77 |
$17,824.49 |
$14,875.40 |
$13,176.66 |
$12,099.96 |
| 5.500 |
$32,390.08 |
$24,461.82 |
$20,256.21 |
$18,417.06 |
$15,504.98 |
$13,841.53 |
$12,797.96 |
| 6.000 |
$32,927.68 |
$25,024.02 |
$20,843.27 |
$19,020.53 |
$16,148.36 |
$14,522.55 |
$13,513.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
