|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,880,000.00 |
|
|
| Down Payment： |
$8,964,000.00 |
| |
| Loan amount： |
$20,916,000.00 |
Total repayment： |
$33,555,319.52 |
| Monthly Payment： |
$111,851.07 (4.125% 300-term) |
Total int. paid： |
$12,639,319.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$298,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,269,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$257,920.36 |
$183,232.78 |
$143,036.47 |
$125,181.11 |
$96,191.49 |
$78,826.64 |
$67,274.12 |
| 1.500 |
$262,456.68 |
$187,807.90 |
$147,657.53 |
$129,834.61 |
$100,929.20 |
$83,650.68 |
$72,185.34 |
| 2.000 |
$267,043.67 |
$192,455.34 |
$152,372.45 |
$134,596.28 |
$105,810.56 |
$88,653.37 |
$77,309.61 |
| 2.500 |
$271,681.27 |
$197,174.93 |
$157,180.90 |
$139,465.63 |
$110,834.49 |
$93,832.68 |
$82,643.49 |
| 3.000 |
$276,369.38 |
$201,966.45 |
$162,082.48 |
$144,442.06 |
$115,999.63 |
$99,186.04 |
$88,182.70 |
| 3.500 |
$281,107.92 |
$206,829.68 |
$167,076.69 |
$149,524.83 |
$121,304.37 |
$104,710.43 |
$93,922.19 |
| 4.000 |
$285,896.75 |
$211,764.33 |
$172,162.98 |
$154,713.13 |
$126,746.85 |
$110,402.35 |
$99,856.18 |
| 4.125 |
$287,101.81 |
$213,009.12 |
$173,448.86 |
$156,026.58 |
$128,128.74 |
|
$101,369.34 |
| 4.500 |
$290,735.77 |
$216,770.10 |
$177,340.70 |
$160,006.00 |
$132,324.94 |
$116,257.92 |
$105,978.30 |
| 5.000 |
$295,624.84 |
$221,846.63 |
$182,609.17 |
$165,402.39 |
$138,036.34 |
$122,272.85 |
$112,281.61 |
| 5.500 |
$300,563.81 |
$226,993.56 |
$187,967.60 |
$170,901.18 |
$143,878.51 |
$128,442.54 |
$118,758.75 |
| 6.000 |
$305,552.53 |
$232,210.48 |
$193,415.16 |
$176,501.09 |
$149,848.72 |
$134,762.08 |
$125,401.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
