| 樓價： |
$29,880,000.00 |
|
|
| 首期： |
$8,964,000.00 |
| |
| 貸款金額： |
$20,916,000.00 |
全期供款共： |
$27,756,427.26 |
| 每月供款額： |
$92,521.42 (2.375厘息計供300期) |
全期利息共： |
$6,840,427.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$92,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$298,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$481,068 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,269,900.00 (第一個住宅物業) |
|
|
$4,482,000.00 (第二個住宅物業) |
|
|
$1,269,900.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,920.36 |
$183,232.78 |
$143,036.47 |
$125,181.11 |
$96,191.49 |
$78,826.64 |
$67,274.12 |
| 1.500 |
$262,456.68 |
$187,807.90 |
$147,657.53 |
$129,834.61 |
$100,929.20 |
$83,650.68 |
$72,185.34 |
| 2.000 |
$267,043.67 |
$192,455.34 |
$152,372.45 |
$134,596.28 |
$105,810.56 |
$88,653.37 |
$77,309.61 |
| 2.375 |
$270,517.13 |
$195,988.28 |
$155,970.04 |
$138,238.23 |
$109,565.21 |
|
$81,290.59 |
| 2.500 |
$271,681.27 |
$197,174.93 |
$157,180.90 |
$139,465.63 |
$110,834.49 |
$93,832.68 |
$82,643.49 |
| 3.000 |
$276,369.38 |
$201,966.45 |
$162,082.48 |
$144,442.06 |
$115,999.63 |
$99,186.04 |
$88,182.70 |
| 3.500 |
$281,107.92 |
$206,829.68 |
$167,076.69 |
$149,524.83 |
$121,304.37 |
$104,710.43 |
$93,922.19 |
| 4.000 |
$285,896.75 |
$211,764.33 |
$172,162.98 |
$154,713.13 |
$126,746.85 |
$110,402.35 |
$99,856.18 |
| 4.500 |
$290,735.77 |
$216,770.10 |
$177,340.70 |
$160,006.00 |
$132,324.94 |
$116,257.92 |
$105,978.30 |
| 5.000 |
$295,624.84 |
$221,846.63 |
$182,609.17 |
$165,402.39 |
$138,036.34 |
$122,272.85 |
$112,281.61 |
| 5.500 |
$300,563.81 |
$226,993.56 |
$187,967.60 |
$170,901.18 |
$143,878.51 |
$128,442.54 |
$118,758.75 |
| 6.000 |
$305,552.53 |
$232,210.48 |
$193,415.16 |
$176,501.09 |
$149,848.72 |
$134,762.08 |
$125,401.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
