|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,000,000.00 |
|
|
| Down Payment： |
$8,100,000.00 |
| |
| Loan amount： |
$18,900,000.00 |
Total repayment： |
$25,081,108.97 |
| Monthly Payment： |
$83,603.70 (2.375% 300-term) |
Total int. paid： |
$6,181,108.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$85,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$270,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,147,500.00 (1st Residential Property) |
|
|
$4,050,000.00 (2nd Residential Property) |
|
|
$2,295,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$233,060.57 |
$165,571.79 |
$129,249.83 |
$113,115.46 |
$86,920.02 |
$71,228.89 |
$60,789.87 |
| 1.500 |
$237,159.65 |
$169,705.93 |
$133,425.48 |
$117,320.43 |
$91,201.08 |
$75,587.97 |
$65,227.72 |
| 2.000 |
$241,304.52 |
$173,905.43 |
$137,685.95 |
$121,623.14 |
$95,611.95 |
$80,108.47 |
$69,858.08 |
| 2.375 |
$244,443.19 |
$177,097.84 |
$140,936.78 |
$124,914.06 |
$99,004.71 |
|
$73,455.35 |
| 2.500 |
$245,495.12 |
$178,170.11 |
$142,030.93 |
$126,023.16 |
$100,151.65 |
$84,788.56 |
$74,677.85 |
| 3.000 |
$249,731.37 |
$182,499.81 |
$146,460.07 |
$130,519.93 |
$104,818.95 |
$89,625.94 |
$79,683.16 |
| 3.500 |
$254,013.18 |
$186,894.29 |
$150,972.91 |
$135,112.80 |
$109,612.39 |
$94,617.85 |
$84,869.45 |
| 4.000 |
$258,340.44 |
$191,353.31 |
$155,568.95 |
$139,801.02 |
$114,530.28 |
$99,761.16 |
$90,231.49 |
| 4.500 |
$262,713.05 |
$195,876.59 |
$160,247.62 |
$144,583.73 |
$119,570.73 |
$105,052.34 |
$95,763.52 |
| 5.000 |
$267,130.88 |
$200,463.82 |
$165,008.28 |
$149,460.00 |
$124,731.63 |
$110,487.52 |
$101,459.29 |
| 5.500 |
$271,593.81 |
$205,114.67 |
$169,850.24 |
$154,428.77 |
$130,010.70 |
$116,062.54 |
$107,312.12 |
| 6.000 |
$276,101.68 |
$209,828.75 |
$174,772.73 |
$159,488.94 |
$135,405.47 |
$121,772.96 |
$113,315.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
