| 樓價： |
$27,000,000.00 |
|
|
| 首期： |
$8,100,000.00 |
| |
| 貸款金額： |
$18,900,000.00 |
全期供款共： |
$28,385,356.43 |
| 每月供款額： |
$94,617.85 (3.5厘息計供300期) |
全期利息共： |
$9,485,356.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$270,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,147,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,060.57 |
$165,571.79 |
$129,249.83 |
$113,115.46 |
$86,920.02 |
$71,228.89 |
$60,789.87 |
| 1.500 |
$237,159.65 |
$169,705.93 |
$133,425.48 |
$117,320.43 |
$91,201.08 |
$75,587.97 |
$65,227.72 |
| 2.000 |
$241,304.52 |
$173,905.43 |
$137,685.95 |
$121,623.14 |
$95,611.95 |
$80,108.47 |
$69,858.08 |
| 2.500 |
$245,495.12 |
$178,170.11 |
$142,030.93 |
$126,023.16 |
$100,151.65 |
$84,788.56 |
$74,677.85 |
| 3.000 |
$249,731.37 |
$182,499.81 |
$146,460.07 |
$130,519.93 |
$104,818.95 |
$89,625.94 |
$79,683.16 |
| 3.500 |
$254,013.18 |
$186,894.29 |
$150,972.91 |
$135,112.80 |
$109,612.39 |
|
$84,869.45 |
| 4.000 |
$258,340.44 |
$191,353.31 |
$155,568.95 |
$139,801.02 |
$114,530.28 |
$99,761.16 |
$90,231.49 |
| 4.500 |
$262,713.05 |
$195,876.59 |
$160,247.62 |
$144,583.73 |
$119,570.73 |
$105,052.34 |
$95,763.52 |
| 5.000 |
$267,130.88 |
$200,463.82 |
$165,008.28 |
$149,460.00 |
$124,731.63 |
$110,487.52 |
$101,459.29 |
| 5.500 |
$271,593.81 |
$205,114.67 |
$169,850.24 |
$154,428.77 |
$130,010.70 |
$116,062.54 |
$107,312.12 |
| 6.000 |
$276,101.68 |
$209,828.75 |
$174,772.73 |
$159,488.94 |
$135,405.47 |
$121,772.96 |
$113,315.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
