|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,600,000.00 |
|
|
| Down Payment： |
$7,380,000.00 |
| |
| Loan amount： |
$17,220,000.00 |
Total repayment： |
$27,625,865.47 |
| Monthly Payment： |
$92,086.22 (4.125% 300-term) |
Total int. paid： |
$10,405,865.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,300.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$246,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,045,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$212,344.07 |
$150,854.30 |
$117,760.95 |
$103,060.76 |
$79,193.80 |
$64,897.44 |
$55,386.33 |
| 1.500 |
$216,078.79 |
$154,620.96 |
$121,565.43 |
$106,891.95 |
$83,094.32 |
$68,869.04 |
$59,429.70 |
| 2.000 |
$219,855.23 |
$158,447.17 |
$125,447.20 |
$110,812.20 |
$87,113.11 |
$72,987.72 |
$63,648.47 |
| 2.500 |
$223,673.33 |
$162,332.77 |
$129,405.96 |
$114,821.10 |
$91,249.28 |
$77,251.80 |
$68,039.82 |
| 3.000 |
$227,533.03 |
$166,277.60 |
$133,441.40 |
$118,918.16 |
$95,501.71 |
$81,659.19 |
$72,600.21 |
| 3.500 |
$231,434.23 |
$170,281.46 |
$137,553.10 |
$123,102.77 |
$99,869.06 |
$86,207.38 |
$77,325.50 |
| 4.000 |
$235,376.85 |
$174,344.13 |
$141,740.60 |
$127,374.26 |
$104,349.81 |
$90,893.50 |
$82,210.91 |
| 4.125 |
$236,368.96 |
$175,368.95 |
$142,799.26 |
$128,455.62 |
$105,487.52 |
|
$83,456.68 |
| 4.500 |
$239,360.78 |
$178,465.34 |
$146,003.39 |
$131,731.84 |
$108,942.22 |
$95,714.35 |
$87,251.21 |
| 5.000 |
$243,385.91 |
$182,644.82 |
$150,340.88 |
$136,174.66 |
$113,644.38 |
$100,666.41 |
$92,440.68 |
| 5.500 |
$247,452.13 |
$186,882.25 |
$154,752.44 |
$140,701.77 |
$118,454.19 |
$105,745.87 |
$97,773.27 |
| 6.000 |
$251,559.31 |
$191,177.30 |
$159,237.38 |
$145,312.15 |
$123,369.43 |
$110,948.70 |
$103,242.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
