| 樓價： |
$24,600,000.00 |
|
|
| 首期： |
$7,380,000.00 |
| |
| 貸款金額： |
$17,220,000.00 |
全期供款共： |
$22,851,677.06 |
| 每月供款額： |
$76,172.26 (2.375厘息計供300期) |
全期利息共： |
$5,631,677.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$79,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$51,660 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,045,500.00 (第一個住宅物業) |
|
|
$1,845,000.00 (第二個住宅物業) |
|
|
$1,045,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,344.07 |
$150,854.30 |
$117,760.95 |
$103,060.76 |
$79,193.80 |
$64,897.44 |
$55,386.33 |
| 1.500 |
$216,078.79 |
$154,620.96 |
$121,565.43 |
$106,891.95 |
$83,094.32 |
$68,869.04 |
$59,429.70 |
| 2.000 |
$219,855.23 |
$158,447.17 |
$125,447.20 |
$110,812.20 |
$87,113.11 |
$72,987.72 |
$63,648.47 |
| 2.375 |
$222,714.91 |
$161,355.81 |
$128,409.07 |
$113,810.59 |
$90,204.29 |
|
$66,925.98 |
| 2.500 |
$223,673.33 |
$162,332.77 |
$129,405.96 |
$114,821.10 |
$91,249.28 |
$77,251.80 |
$68,039.82 |
| 3.000 |
$227,533.03 |
$166,277.60 |
$133,441.40 |
$118,918.16 |
$95,501.71 |
$81,659.19 |
$72,600.21 |
| 3.500 |
$231,434.23 |
$170,281.46 |
$137,553.10 |
$123,102.77 |
$99,869.06 |
$86,207.38 |
$77,325.50 |
| 4.000 |
$235,376.85 |
$174,344.13 |
$141,740.60 |
$127,374.26 |
$104,349.81 |
$90,893.50 |
$82,210.91 |
| 4.500 |
$239,360.78 |
$178,465.34 |
$146,003.39 |
$131,731.84 |
$108,942.22 |
$95,714.35 |
$87,251.21 |
| 5.000 |
$243,385.91 |
$182,644.82 |
$150,340.88 |
$136,174.66 |
$113,644.38 |
$100,666.41 |
$92,440.68 |
| 5.500 |
$247,452.13 |
$186,882.25 |
$154,752.44 |
$140,701.77 |
$118,454.19 |
$105,745.87 |
$97,773.27 |
| 6.000 |
$251,559.31 |
$191,177.30 |
$159,237.38 |
$145,312.15 |
$123,369.43 |
$110,948.70 |
$103,242.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
