|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,358,000.00 |
|
|
| Down Payment： |
$6,407,400.00 |
| |
| Loan amount： |
$14,950,600.00 |
Total repayment： |
$23,985,090.84 |
| Monthly Payment： |
$79,950.30 (4.125% 300-term) |
Total int. paid： |
$9,034,490.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,679.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$213,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$885,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$184,359.54 |
$130,973.42 |
$102,241.40 |
$89,478.52 |
$68,756.96 |
$56,344.69 |
$48,087.04 |
| 1.500 |
$187,602.06 |
$134,243.68 |
$105,544.49 |
$92,804.81 |
$72,143.43 |
$59,792.88 |
$51,597.54 |
| 2.000 |
$190,880.81 |
$137,565.63 |
$108,914.68 |
$96,208.41 |
$75,632.59 |
$63,368.77 |
$55,260.33 |
| 2.500 |
$194,195.73 |
$140,939.16 |
$112,351.73 |
$99,688.99 |
$79,223.66 |
$67,070.89 |
$59,072.95 |
| 3.000 |
$197,546.76 |
$144,364.11 |
$115,855.34 |
$103,246.10 |
$82,915.67 |
$70,897.44 |
$63,032.33 |
| 3.500 |
$200,933.83 |
$147,840.31 |
$119,425.16 |
$106,879.23 |
$86,707.46 |
$74,846.23 |
$67,134.88 |
| 4.000 |
$204,356.86 |
$151,367.56 |
$123,060.80 |
$110,587.78 |
$90,597.70 |
$78,914.77 |
$71,376.45 |
| 4.125 |
$205,218.22 |
$152,257.32 |
$123,979.95 |
$111,526.63 |
$91,585.46 |
|
$72,458.04 |
| 4.500 |
$207,815.75 |
$154,945.64 |
$126,761.80 |
$114,371.09 |
$94,584.88 |
$83,100.29 |
$75,752.49 |
| 5.000 |
$211,310.42 |
$158,574.31 |
$130,527.66 |
$118,228.39 |
$98,667.34 |
$87,399.72 |
$80,258.05 |
| 5.500 |
$214,840.76 |
$162,253.30 |
$134,357.83 |
$122,158.88 |
$102,843.28 |
$91,809.76 |
$84,887.86 |
| 6.000 |
$218,406.65 |
$165,982.31 |
$138,251.70 |
$126,161.66 |
$107,110.74 |
$96,326.93 |
$89,636.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
