| 樓價： |
$21,358,000.00 |
|
|
| 首期： |
$6,407,400.00 |
| |
| 貸款金額： |
$14,950,600.00 |
全期供款共： |
$23,985,090.84 |
| 每月供款額： |
$79,950.30 (4.125厘息計供300期) |
全期利息共： |
$9,034,490.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,679.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$885,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,359.54 |
$130,973.42 |
$102,241.40 |
$89,478.52 |
$68,756.96 |
$56,344.69 |
$48,087.04 |
| 1.500 |
$187,602.06 |
$134,243.68 |
$105,544.49 |
$92,804.81 |
$72,143.43 |
$59,792.88 |
$51,597.54 |
| 2.000 |
$190,880.81 |
$137,565.63 |
$108,914.68 |
$96,208.41 |
$75,632.59 |
$63,368.77 |
$55,260.33 |
| 2.500 |
$194,195.73 |
$140,939.16 |
$112,351.73 |
$99,688.99 |
$79,223.66 |
$67,070.89 |
$59,072.95 |
| 3.000 |
$197,546.76 |
$144,364.11 |
$115,855.34 |
$103,246.10 |
$82,915.67 |
$70,897.44 |
$63,032.33 |
| 3.500 |
$200,933.83 |
$147,840.31 |
$119,425.16 |
$106,879.23 |
$86,707.46 |
$74,846.23 |
$67,134.88 |
| 4.000 |
$204,356.86 |
$151,367.56 |
$123,060.80 |
$110,587.78 |
$90,597.70 |
$78,914.77 |
$71,376.45 |
| 4.125 |
$205,218.22 |
$152,257.32 |
$123,979.95 |
$111,526.63 |
$91,585.46 |
|
$72,458.04 |
| 4.500 |
$207,815.75 |
$154,945.64 |
$126,761.80 |
$114,371.09 |
$94,584.88 |
$83,100.29 |
$75,752.49 |
| 5.000 |
$211,310.42 |
$158,574.31 |
$130,527.66 |
$118,228.39 |
$98,667.34 |
$87,399.72 |
$80,258.05 |
| 5.500 |
$214,840.76 |
$162,253.30 |
$134,357.83 |
$122,158.88 |
$102,843.28 |
$91,809.76 |
$84,887.86 |
| 6.000 |
$218,406.65 |
$165,982.31 |
$138,251.70 |
$126,161.66 |
$107,110.74 |
$96,326.93 |
$89,636.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
