|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,703,000.00 |
|
|
| Down Payment： |
$6,210,900.00 |
| |
| Loan amount： |
$14,492,100.00 |
Total repayment： |
$23,249,524.10 |
| Monthly Payment： |
$77,498.41 (4.125% 300-term) |
Total int. paid： |
$8,757,424.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,351.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$207,030.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$820,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$178,705.66 |
$126,956.77 |
$99,105.89 |
$86,734.42 |
$66,648.34 |
$54,616.73 |
$46,612.32 |
| 1.500 |
$181,848.75 |
$130,126.74 |
$102,307.69 |
$89,958.70 |
$69,930.96 |
$57,959.17 |
$50,015.17 |
| 2.000 |
$185,026.95 |
$133,346.82 |
$105,574.52 |
$93,257.92 |
$73,313.12 |
$61,425.39 |
$53,565.62 |
| 2.500 |
$188,240.21 |
$136,616.88 |
$108,906.16 |
$96,631.76 |
$76,794.06 |
$65,013.99 |
$57,261.32 |
| 3.000 |
$191,488.47 |
$139,936.80 |
$112,302.33 |
$100,079.78 |
$80,372.84 |
$68,723.18 |
$61,099.28 |
| 3.500 |
$194,771.66 |
$143,306.39 |
$115,762.67 |
$103,601.49 |
$84,048.34 |
$72,550.87 |
$65,076.01 |
| 4.000 |
$198,089.71 |
$146,725.47 |
$119,286.82 |
$107,196.31 |
$87,819.28 |
$76,494.64 |
$69,187.50 |
| 4.125 |
$198,924.66 |
$147,587.94 |
$120,177.77 |
$108,106.37 |
$88,776.75 |
|
$70,235.92 |
| 4.500 |
$201,442.53 |
$150,193.82 |
$122,874.32 |
$110,863.59 |
$91,684.18 |
$80,551.80 |
$73,429.34 |
| 5.000 |
$204,830.02 |
$153,711.21 |
$126,524.69 |
$114,602.60 |
$95,641.45 |
$84,719.37 |
$77,796.73 |
| 5.500 |
$208,252.10 |
$157,277.37 |
$130,237.39 |
$118,412.55 |
$99,689.32 |
$88,994.17 |
$82,284.55 |
| 6.000 |
$211,708.63 |
$160,892.02 |
$134,011.85 |
$122,292.58 |
$103,825.91 |
$93,372.80 |
$86,887.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
