樓價: |
$20,703,000.00 |
|
|
首期: |
$6,210,900.00 |
| |
貸款金額: |
$14,492,100.00 |
全期供款共: |
$23,249,524.10 |
每月供款額: |
$77,498.41 (4.125厘息計供300期) |
全期利息共: |
$8,757,424.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,351.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$207,030.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$820,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$178,705.66 |
$126,956.77 |
$99,105.89 |
$86,734.42 |
$66,648.34 |
$54,616.73 |
$46,612.32 |
1.500 |
$181,848.75 |
$130,126.74 |
$102,307.69 |
$89,958.70 |
$69,930.96 |
$57,959.17 |
$50,015.17 |
2.000 |
$185,026.95 |
$133,346.82 |
$105,574.52 |
$93,257.92 |
$73,313.12 |
$61,425.39 |
$53,565.62 |
2.500 |
$188,240.21 |
$136,616.88 |
$108,906.16 |
$96,631.76 |
$76,794.06 |
$65,013.99 |
$57,261.32 |
3.000 |
$191,488.47 |
$139,936.80 |
$112,302.33 |
$100,079.78 |
$80,372.84 |
$68,723.18 |
$61,099.28 |
3.500 |
$194,771.66 |
$143,306.39 |
$115,762.67 |
$103,601.49 |
$84,048.34 |
$72,550.87 |
$65,076.01 |
4.000 |
$198,089.71 |
$146,725.47 |
$119,286.82 |
$107,196.31 |
$87,819.28 |
$76,494.64 |
$69,187.50 |
4.125 |
$198,924.66 |
$147,587.94 |
$120,177.77 |
$108,106.37 |
$88,776.75 |
|
$70,235.92 |
4.500 |
$201,442.53 |
$150,193.82 |
$122,874.32 |
$110,863.59 |
$91,684.18 |
$80,551.80 |
$73,429.34 |
5.000 |
$204,830.02 |
$153,711.21 |
$126,524.69 |
$114,602.60 |
$95,641.45 |
$84,719.37 |
$77,796.73 |
5.500 |
$208,252.10 |
$157,277.37 |
$130,237.39 |
$118,412.55 |
$99,689.32 |
$88,994.17 |
$82,284.55 |
6.000 |
$211,708.63 |
$160,892.02 |
$134,011.85 |
$122,292.58 |
$103,825.91 |
$93,372.80 |
$86,887.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|