|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,600,000.00 |
|
|
| Down Payment： |
$5,580,000.00 |
| |
| Loan amount： |
$13,020,000.00 |
Total repayment： |
$17,278,097.29 |
| Monthly Payment： |
$57,593.66 (2.375% 300-term) |
Total int. paid： |
$4,258,097.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$64,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$186,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$697,500.00 (1st Residential Property) |
|
|
$2,790,000.00 (2nd Residential Property) |
|
|
$1,395,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$160,552.83 |
$114,060.57 |
$89,038.77 |
$77,923.99 |
$59,878.24 |
$49,068.79 |
$41,877.47 |
| 1.500 |
$163,376.65 |
$116,908.53 |
$91,915.33 |
$80,820.74 |
$62,827.41 |
$52,071.71 |
$44,934.65 |
| 2.000 |
$166,232.00 |
$119,801.52 |
$94,850.32 |
$83,784.83 |
$65,866.01 |
$55,185.83 |
$48,124.46 |
| 2.375 |
$168,394.20 |
$122,000.73 |
$97,089.78 |
$86,051.91 |
$68,203.24 |
|
$50,602.57 |
| 2.500 |
$169,118.86 |
$122,739.41 |
$97,843.53 |
$86,815.96 |
$68,993.36 |
$58,409.90 |
$51,444.74 |
| 3.000 |
$172,037.17 |
$125,722.09 |
$100,894.71 |
$89,913.73 |
$72,208.61 |
$61,742.31 |
$54,892.85 |
| 3.500 |
$174,986.86 |
$128,749.40 |
$104,003.56 |
$93,077.71 |
$75,510.76 |
$65,181.19 |
$58,465.62 |
| 4.000 |
$177,967.86 |
$131,821.17 |
$107,169.72 |
$96,307.37 |
$78,898.64 |
$68,724.36 |
$62,159.47 |
| 4.500 |
$180,980.10 |
$134,937.21 |
$110,392.81 |
$99,602.13 |
$82,370.95 |
$72,369.39 |
$65,970.43 |
| 5.000 |
$184,023.50 |
$138,097.30 |
$113,672.37 |
$102,961.33 |
$85,926.24 |
$76,113.62 |
$69,894.18 |
| 5.500 |
$187,097.96 |
$141,301.21 |
$117,007.94 |
$106,384.27 |
$89,562.93 |
$79,954.19 |
$73,926.13 |
| 6.000 |
$190,203.38 |
$144,548.69 |
$120,398.99 |
$109,870.16 |
$93,279.32 |
$83,888.04 |
$78,061.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
