| 楼价： |
$18,600,000.00 |
|
|
| 首期： |
$5,580,000.00 |
| |
| 贷款金额： |
$13,020,000.00 |
全期供款共： |
$20,887,849.50 |
| 每月供款额： |
$69,626.17 (4.125厘息计供300期) |
全期利息共： |
$7,867,849.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$186,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$697,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,552.83 |
$114,060.57 |
$89,038.77 |
$77,923.99 |
$59,878.24 |
$49,068.79 |
$41,877.47 |
| 1.500 |
$163,376.65 |
$116,908.53 |
$91,915.33 |
$80,820.74 |
$62,827.41 |
$52,071.71 |
$44,934.65 |
| 2.000 |
$166,232.00 |
$119,801.52 |
$94,850.32 |
$83,784.83 |
$65,866.01 |
$55,185.83 |
$48,124.46 |
| 2.500 |
$169,118.86 |
$122,739.41 |
$97,843.53 |
$86,815.96 |
$68,993.36 |
$58,409.90 |
$51,444.74 |
| 3.000 |
$172,037.17 |
$125,722.09 |
$100,894.71 |
$89,913.73 |
$72,208.61 |
$61,742.31 |
$54,892.85 |
| 3.500 |
$174,986.86 |
$128,749.40 |
$104,003.56 |
$93,077.71 |
$75,510.76 |
$65,181.19 |
$58,465.62 |
| 4.000 |
$177,967.86 |
$131,821.17 |
$107,169.72 |
$96,307.37 |
$78,898.64 |
$68,724.36 |
$62,159.47 |
| 4.125 |
$178,717.99 |
$132,596.04 |
$107,970.17 |
$97,124.98 |
$79,758.86 |
|
$63,101.40 |
| 4.500 |
$180,980.10 |
$134,937.21 |
$110,392.81 |
$99,602.13 |
$82,370.95 |
$72,369.39 |
$65,970.43 |
| 5.000 |
$184,023.50 |
$138,097.30 |
$113,672.37 |
$102,961.33 |
$85,926.24 |
$76,113.62 |
$69,894.18 |
| 5.500 |
$187,097.96 |
$141,301.21 |
$117,007.94 |
$106,384.27 |
$89,562.93 |
$79,954.19 |
$73,926.13 |
| 6.000 |
$190,203.38 |
$144,548.69 |
$120,398.99 |
$109,870.16 |
$93,279.32 |
$83,888.04 |
$78,061.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
